Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 5750 - 175 $ - 0 - 0,00%
Level 2: 4750 - 150 $ - 0 - 0,00%
Level 3: 3750 - 125 $ - 0 - 0,00%
Level 4: 2750 - 100 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 563 000 $
Farm Players Total Salaries1 042 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account11 101 787 $
Projected Bank Account11 101 787 $

Pro Players Salaries

Kyle Palmieri (1 Way Contract) 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
-Salary Average : 2 370 000 $
-Salary Average Remaining : 2 370 000 $
Reilly Smith (1 Way Contract) 7 030 000 $ (1)
-Salary Remaining : 7 030 000 $
-Salary Average : 2 860 000 $
-Salary Average Remaining : 2 860 000 $
Tyler Johnson (1 Way Contract) 6 463 000 $ (1)
-Salary Remaining : 6 463 000 $
-Salary Average : 6 463 000 $
-Salary Average Remaining : 6 463 000 $
Yanni Gourde (1 Way Contract) 5 375 000 $ (3)
-Salary Remaining : 5 375 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Alex Tuch 4 680 000 $ (3)
-Salary Remaining : 4 680 000 $
-Salary Average : 3 929 000 $
-Salary Average Remaining : 3 929 000 $
Travis Zajac (1 Way Contract) 3 640 000 $ (1)
-Salary Remaining : 3 640 000 $
-Salary Average : 3 530 000 $
-Salary Average Remaining : 3 530 000 $
Markus Nutivaara 3 100 000 $ (4)
-Salary Remaining : 3 100 000 $
-Salary Average : 2 737 500 $
-Salary Average Remaining : 2 737 500 $
Jonathan Bernier (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
David Savard (1 Way Contract) 2 825 000 $ (1)
-Salary Remaining : 2 825 000 $
-Salary Average : 2 825 000 $
-Salary Average Remaining : 2 825 000 $
Tyler Bozak (1 Way Contract) 2 450 000 $ (1)
-Salary Remaining : 2 450 000 $
-Salary Average : 2 450 000 $
-Salary Average Remaining : 2 450 000 $
Jesper Bratt 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 583 056 $
-Salary Average Remaining : 1 583 056 $
Vinnie Hinostroza 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 572 500 $
-Salary Average Remaining : 1 572 500 $
Gabriel Bourque (1 Way Contract) 1 750 000 $ (1)
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Justin Holl 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Matt Nieto (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 537 500 $
-Salary Average Remaining : 1 537 500 $
Tomas Jurco (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Radko Gudas (1 Way Contract) 0 $ (0)
Dylan DeMelo 0 $ (0)
Will Butcher 0 $ (0)
Sean Kuraly 0 $ (0)
Scott Harrington 0 $ (0)
Nick Holden (1 Way Contract) 0 $ (0)
Carter Hutton (1 Way Contract) 0 $ (0)
Total Pro Players23
Salary Commitment
Year 23 : 55 563 000 $
Year 24 : 23 405 000 $
Year 25 : 20 405 000 $
Year 26 : 3 100 000 $
Salary Average Commitment
Year 23 : 39 082 556 $
Year 24 : 12 049 000 $
Year 25 : 9 586 500 $
Year 26 : 2 737 500 $
Salary Cap with 1 Way Contract
Year 23 : 55 563 000 $
Year 24 : 23 405 000 $
Year 25 : 20 405 000 $
Year 26 : 3 100 000 $

Farm Players Salaries

Joseph Woll 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Spencer Martin 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Dan Renouf 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Max Veronneau 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Evan Cormier 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kieffer Bellows 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ross Colton 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Colton Point 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Edward Wittchow 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Lucas Carlsson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ryan Kuffner 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Philip Kurashev 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jacob Moverare 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Hubert Labrie 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ian McCoshen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Macoy Erkamps 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Connor Ingram 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Caamano 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ethan Prow 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mason Geertsen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gabriel Gagne 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Vigneault 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Johnson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Giovanni Fiore 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
John Stevens 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevin Lankinen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Gaudet 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 23 : 1 042 500 $
Year 24 : 317 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 027 500 $
Year 24 : 317 500 $
Year 25 : 0 $
Year 26 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 5750 - 151 $ - 0 - 0,00%
Level 2: 4750 - 126 $ - 0 - 0,00%
Level 3: 3750 - 101 $ - 0 - 0,00%
Level 4: 2750 - 80 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 798 166 $
Farm Players Total Salaries1 829 350 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account9 609 674 $
Projected Bank Account9 609 674 $

Pro Players Salaries

Chris Kreider (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
P.K. Subban (1 Way Contract) 7 660 000 $ (2)
-Salary Remaining : 7 660 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Tyson Barrie (1 Way Contract) 6 205 000 $ (2)
-Salary Remaining : 6 205 000 $
-Salary Average : 5 550 000 $
-Salary Average Remaining : 5 550 000 $
Torey Krug (1 Way Contract) 5 700 000 $ (2)
-Salary Remaining : 5 700 000 $
-Salary Average : 5 726 000 $
-Salary Average Remaining : 5 726 000 $
Derek Stepan (1 Way Contract) 5 150 000 $ (2)
-Salary Remaining : 5 150 000 $
-Salary Average : 6 550 000 $
-Salary Average Remaining : 6 550 000 $
Jaden Schwartz (1 Way Contract) 5 005 000 $ (3)
-Salary Remaining : 5 005 000 $
-Salary Average : 5 255 600 $
-Salary Average Remaining : 5 255 600 $
Justin Braun (1 Way Contract) 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Seth Jones (1 Way Contract) 4 489 000 $ (1)
-Salary Remaining : 4 489 000 $
-Salary Average : 4 489 000 $
-Salary Average Remaining : 4 489 000 $
Petr Mrazek (1 Way Contract) 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
-Salary Average : 3 916 500 $
-Salary Average Remaining : 3 916 500 $
Brandon Saad (1 Way Contract) 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
-Salary Average : 4 025 000 $
-Salary Average Remaining : 4 025 000 $
Tyler Pitlick (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 475 000 $
-Salary Average Remaining : 1 475 000 $
Andreas Athanasiou (1 Way Contract) 1 795 000 $ (1)
-Salary Remaining : 1 795 000 $
-Salary Average : 1 795 000 $
-Salary Average Remaining : 1 795 000 $
Andrew Copp (1 Way Contract) 1 625 000 $ (1)
-Salary Remaining : 1 625 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Filip Chytil 894 166 $ (1)
-Salary Remaining : 894 166 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Brandon Pirri (1 Way Contract) 775 000 $ (2)
-Salary Remaining : 775 000 $
-Salary Average : 775 000 $
-Salary Average Remaining : 775 000 $
Deven Sideroff 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
John Hayden 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 775 000 $
-Salary Average Remaining : 775 000 $
Kurtis MacDermid 0 $ (0)
Vincent Trocheck (1 Way Contract) 0 $ (0)
Devan Dubnyk (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 23 : 62 798 166 $
Year 24 : 47 095 000 $
Year 25 : 9 605 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 48 357 100 $
Year 24 : 33 848 100 $
Year 25 : 9 855 600 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 62 798 166 $
Year 24 : 47 095 000 $
Year 25 : 9 605 000 $
Year 26 : 0 $

Farm Players Salaries

Colby Williams 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Anthony Louis 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Maksim Sushko 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Lawrence Pilut 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Moritz Seider 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Rem Pitlick 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tim Soderlund 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jacob Bryson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Fabian Zetterlund 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jan Drozg 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Maxim Letunov 90 100 $ (1)
Salary Remaining : 90 100 $
Salary Average : 90 100 $
Salary Average Remaining : 90 100 $
Dennis Cholowski 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Niko Mikkola 84 250 $ (1)
Salary Remaining : 84 250 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dylan Sikura 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Damien Riat 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Michael Joly 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Albin Grewe 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Blake Hillman 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jeremy Swayman 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Pius Suter 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Zach Solow 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ukko-Pekka Luukkonen 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Chris Nell 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ivan Nalimov 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dean Kukan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joni Tuulola 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
John Nyberg 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Valentin Zykov 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kalle Kossila 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sebastian Aho 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hunter Miska 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Collin Delia 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 23 : 1 829 350 $
Year 24 : 847 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 767 600 $
Year 24 : 847 500 $
Year 25 : 0 $
Year 26 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 945 000 $
Farm Players Total Salaries1 910 200 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account27 508 240 $
Projected Bank Account27 508 240 $

Pro Players Salaries

Rasmus Ristolainen (1 Way Contract) 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
-Salary Average : 5 750 000 $
-Salary Average Remaining : 5 750 000 $
Erik Haula (1 Way Contract) 4 525 000 $ (1)
-Salary Remaining : 4 525 000 $
-Salary Average : 1 737 000 $
-Salary Average Remaining : 1 737 000 $
Ryan Dzingel (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Corey Perry (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Wayne Simmonds (1 Way Contract) 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Michael Stone (1 Way Contract) 3 650 000 $ (1)
-Salary Remaining : 3 650 000 $
-Salary Average : 3 650 000 $
-Salary Average Remaining : 3 650 000 $
Christian Folin (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Mike Matheson (1 Way Contract) 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Victor Rask (1 Way Contract) 1 580 000 $ (1)
-Salary Remaining : 1 580 000 $
-Salary Average : 1 580 000 $
-Salary Average Remaining : 1 580 000 $
Anthony Stolarz (1 Way Contract) 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Garrett Wilson 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Steven Santini 890 000 $ (2)
-Salary Remaining : 890 000 $
-Salary Average : 890 000 $
-Salary Average Remaining : 890 000 $
Tage Thompson 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 831 250 $
-Salary Average Remaining : 831 250 $
Tyler Graovac 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Josh Currie (1 Way Contract) 0 $ (0)
Nick Paul 0 $ (0)
Charlie Lindgren 0 $ (0)
Dan Hamhuis (1 Way Contract) 0 $ (0)
Brendan Lemieux 0 $ (0)
Jacob Larsson 0 $ (0)
Logan Brown 0 $ (0)
Nicolas Roy 0 $ (0)
Kaapo Kahkonen 0 $ (0)
Brendan Gaunce (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 23 : 36 945 000 $
Year 24 : 15 590 000 $
Year 25 : 4 000 000 $
Year 26 : 4 000 000 $
Salary Average Commitment
Year 23 : 28 563 250 $
Year 24 : 11 821 250 $
Year 25 : 4 000 000 $
Year 26 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 23 : 36 945 000 $
Year 24 : 15 590 000 $
Year 25 : 4 000 000 $
Year 26 : 4 000 000 $

Farm Players Salaries

Cliff Pu 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Zac Rinaldo 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pierre-Olivier Joseph 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Gustav Lindstrom 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Pierre Engvall 90 200 $ (1)
Salary Remaining : 90 200 $
Salary Average : 90 200 $
Salary Average Remaining : 90 200 $
Matt Lorito 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Jake Bean 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Brian Gibbons 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Sean Bonar 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Pat Nagle 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tanner MacMaster 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Devante Stephens 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Derek Hulak 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kevin Lynch 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Lewis Zerter-Gossage 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
William Lagesson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Logan Roe 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kevin Poulin 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Michael Kim 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Nathan Todd 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Travis St. Denis 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Philip Tomasino 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Turner Elson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Liam Foudy 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Luke Evangelista 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alexander Holtz 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Chris Breen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Rasmus Asplund 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Patrick Russell 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mitchell Stephens 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carter Camper 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan Stanley 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Scott Wedgewood 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 23 : 1 910 200 $
Year 24 : 1 170 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 890 200 $
Year 24 : 1 170 000 $
Year 25 : 0 $
Year 26 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 5750 - 140 $ - 0 - 0,00%
Level 2: 4750 - 120 $ - 0 - 0,00%
Level 3: 3750 - 90 $ - 0 - 0,00%
Level 4: 2750 - 65 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 18 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 098 000 $
Farm Players Total Salaries1 406 950 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 818 750 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account11 292 706 $
Projected Bank Account11 292 706 $

Pro Players Salaries

John Carlson (1 Way Contract) 7 275 000 $ (2)
-Salary Remaining : 7 275 000 $
-Salary Average : 4 950 000 $
-Salary Average Remaining : 4 950 000 $
Patrik Laine 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
-Salary Average : 5 585 000 $
-Salary Average Remaining : 5 585 000 $
Dylan Larkin (1 Way Contract) 5 975 000 $ (2)
-Salary Remaining : 5 975 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Bryan Rust (1 Way Contract) 5 748 000 $ (2)
-Salary Remaining : 5 748 000 $
-Salary Average : 4 561 000 $
-Salary Average Remaining : 4 561 000 $
Ryan Johansen (1 Way Contract) 4 850 000 $ (2)
-Salary Remaining : 4 850 000 $
-Salary Average : 5 820 000 $
-Salary Average Remaining : 5 820 000 $
Ivan Provorov 4 300 000 $ (4)
-Salary Remaining : 4 300 000 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 300 000 $
Ben Chiarot (1 Way Contract) 1 575 000 $ (1)
-Salary Remaining : 1 575 000 $
-Salary Average : 1 185 000 $
-Salary Average Remaining : 1 185 000 $
Henri Jokiharju 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Martin Frk 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Sami Niku 0 $ (0)
Jordan Weal (1 Way Contract) 0 $ (0)
Andrei Vasilevskiy (1 Way Contract) 0 $ (0)
Brett Seney (1 Way Contract) 0 $ (0)
Josh Anderson (1 Way Contract) 0 $ (0)
Joe Morrow (1 Way Contract) 0 $ (0)
Richard Panik (1 Way Contract) 0 $ (0)
Travis Konecny (1 Way Contract) 0 $ (0)
Mikael Granlund (1 Way Contract) 0 $ (0)
Nico Hischier 0 $ (0)
Tobias Rieder (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 23 : 38 098 000 $
Year 24 : 34 898 000 $
Year 25 : 11 050 000 $
Year 26 : 4 300 000 $
Salary Average Commitment
Year 23 : 28 676 000 $
Year 24 : 26 141 000 $
Year 25 : 9 885 000 $
Year 26 : 4 300 000 $
Salary Cap with 1 Way Contract
Year 23 : 38 098 000 $
Year 24 : 34 898 000 $
Year 25 : 11 050 000 $
Year 26 : 4 300 000 $

Farm Players Salaries

Stuart Skinner 95 700 $ (1)
Salary Remaining : 95 700 $
Salary Average : 95 700 $
Salary Average Remaining : 95 700 $
Gilles Senn 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Emil Larmi 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Artyom Zagidulin 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alexander Yelesin 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Brogan Rafferty 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Sebastian Repo 90 900 $ (1)
Salary Remaining : 90 900 $
Salary Average : 90 900 $
Salary Average Remaining : 90 900 $
Maxime Lagace 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Adam Clendening 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Chaz Reddekopp 84 700 $ (1)
Salary Remaining : 84 700 $
Salary Average : 84 700 $
Salary Average Remaining : 84 700 $
Cavan Fitzgerald 77 000 $ (1)
Salary Remaining : 77 000 $
Salary Average : 84 667 $
Salary Average Remaining : 84 667 $
Jayce Hawryluk 71 150 $ (1)
Salary Remaining : 71 150 $
Salary Average : 78 267 $
Salary Average Remaining : 78 267 $
Kyle Rau 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Cody Franson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Logan O'Connor 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ryan Murphy 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Michael Houser 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alex Limoges 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ashton Sautner 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Robbie Russo 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrew MacWilliam 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonathon Martin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Julien Nantel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dalton Smith 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel Brickley 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gabriel Fontaine 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vincent Arseneau 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 23 : 1 406 950 $
Year 24 : 532 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 421 734 $
Year 24 : 532 500 $
Year 25 : 0 $
Year 26 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 747 000 $
Farm Players Total Salaries1 585 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account24 579 630 $
Projected Bank Account24 579 630 $

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) 10 500 000 $ (2)
-Salary Remaining : 10 500 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Jakub Voracek (1 Way Contract) 7 626 000 $ (1)
-Salary Remaining : 7 626 000 $
-Salary Average : 7 626 000 $
-Salary Average Remaining : 7 626 000 $
James van Riemsdyk (1 Way Contract) 6 749 000 $ (1)
-Salary Remaining : 6 749 000 $
-Salary Average : 6 749 000 $
-Salary Average Remaining : 6 749 000 $
Evgenii Dadonov (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
Joe Pavelski (1 Way Contract) 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
-Salary Average : 5 900 000 $
-Salary Average Remaining : 5 900 000 $
Patric Hornqvist (1 Way Contract) 5 297 000 $ (1)
-Salary Remaining : 5 297 000 $
-Salary Average : 5 297 000 $
-Salary Average Remaining : 5 297 000 $
Marc-Edouard Vlasic (1 Way Contract) 4 400 000 $ (2)
-Salary Remaining : 4 400 000 $
-Salary Average : 4 400 000 $
-Salary Average Remaining : 4 400 000 $
Nazem Kadri (1 Way Contract) 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
-Salary Average : 3 400 000 $
-Salary Average Remaining : 3 400 000 $
Cam Fowler (1 Way Contract) 3 825 000 $ (1)
-Salary Remaining : 3 825 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Marco Scandella (1 Way Contract) 2 525 000 $ (1)
-Salary Remaining : 2 525 000 $
-Salary Average : 2 625 000 $
-Salary Average Remaining : 2 625 000 $
Jamie Oleksiak (1 Way Contract) 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 565 000 $
-Salary Average Remaining : 1 565 000 $
Troy Stecher 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 431 250 $
-Salary Average Remaining : 1 431 250 $
Nikita Gusev 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Alex Barre-Boulet 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 812 500 $
-Salary Average Remaining : 812 500 $
Mathieu Joseph 0 $ (0)
Calle Jarnkrok (1 Way Contract) 0 $ (0)
Matt Luff 0 $ (0)
Nate Schmidt (1 Way Contract) 0 $ (0)
Tomas Nosek 0 $ (0)
Casey DeSmith 0 $ (0)
Connor Carrick (1 Way Contract) 0 $ (0)
Ben Bishop (1 Way Contract) 0 $ (0)
Total Pro Players22
Salary Commitment
Year 23 : 62 747 000 $
Year 24 : 32 325 000 $
Year 25 : 6 500 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 47 830 750 $
Year 24 : 21 583 750 $
Year 25 : 6 000 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 62 747 000 $
Year 24 : 32 325 000 $
Year 25 : 6 500 000 $
Year 26 : 0 $

Farm Players Salaries

Dylan Ferguson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Trey Fix-Wolansky 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cole Cassels 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
John Quenneville 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Michael McLeod 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Adin Hill 87 500 $ (2)
Salary Remaining : 87 500 $
Salary Average : 88 750 $
Salary Average Remaining : 88 750 $
Keegan Kolesar 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Max McCormick 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Luke Johnson 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 86 667 $
Salary Average Remaining : 86 667 $
Kyle Criscuolo 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Laurent Dauphin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 71 500 $
Salary Average Remaining : 71 500 $
Aleksi Saarela 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Alexandre Alain 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Zack MacEwen 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Shawn McBride 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dominik Masin 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 76 472 $
Salary Average Remaining : 76 472 $
Joey Laleggia 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 65 000 $
Salary Average Remaining : 65 000 $
C.J. Motte 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Luka Burzan 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jacob Ingham 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Juho Lammikko 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Frank Corrado 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vladislav Kamenev 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jordan Nolan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Frederic Allard 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hudson Fasching 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
A.J. Greer 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Colin Campbell 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 23 : 1 585 000 $
Year 24 : 435 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 545 889 $
Year 24 : 436 250 $
Year 25 : 0 $
Year 26 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 456 000 $
Farm Players Total Salaries1 155 000 $
Coaches Total Salaries3 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account36 677 432 $
Projected Bank Account36 677 432 $

Pro Players Salaries

Jake Gardiner (1 Way Contract) 5 975 000 $ (2)
-Salary Remaining : 5 975 000 $
-Salary Average : 5 975 000 $
-Salary Average Remaining : 5 975 000 $
Alex Galchenyuk (1 Way Contract) 5 510 000 $ (1)
-Salary Remaining : 5 510 000 $
-Salary Average : 5 510 000 $
-Salary Average Remaining : 5 510 000 $
Braydon Coburn (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Anton Stralman (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Artem Anisimov (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Cam Talbot (1 Way Contract) 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Alexander Steen (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Colin Miller (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Nick Bjugstad (1 Way Contract) 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
-Salary Average : 2 683 750 $
-Salary Average Remaining : 2 683 750 $
Ben Harpur 931 000 $ (1)
-Salary Remaining : 931 000 $
-Salary Average : 931 000 $
-Salary Average Remaining : 931 000 $
Brett Murray 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
German Rubtsov 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
John Marino 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Michael Mersch 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Noah Dobson 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Riley Tufte 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Isac Lundestrom 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Eric Comrie 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Jayden Halbgewachs (1 Way Contract) 840 000 $ (1)
-1 Way Contract Salary Cap : 840 000 $
-Salary Remaining : 840 000 $
-Salary Average : 840 000 $
-Salary Average Remaining : 840 000 $
Martin Kaut 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Zack Kassian (1 Way Contract) 0 $ (0)
Mike Vecchione (1 Way Contract) 0 $ (0)
Bobby Ryan (1 Way Contract) 0 $ (0)
Jeff Taylor (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 23 : 51 456 000 $
Year 24 : 32 800 000 $
Year 25 : 8 500 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 44 714 750 $
Year 24 : 32 783 750 $
Year 25 : 8 500 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 51 456 000 $
Year 24 : 32 800 000 $
Year 25 : 8 500 000 $
Year 26 : 0 $

Farm Players Salaries

Nick Lappin 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mario Ferraro 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ben Jones 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Morgan Frost 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Casey Fitzgerald 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Branden Troock 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Adam Wilcox 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Brett Lernout 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Evan Barratt 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jan Jenik 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jack Ahcan 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Cam York 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Nolan Patrick 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dylan Cozens 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ryan Shea 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Nikita Scherbak 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Josh Teves 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Stefan Leblanc 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Scarfo 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Parker Gahagen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Josh Melnick 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kelly Klima 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mike Cornell 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Miles Koules 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Myles Powell 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nicholas Jones 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Steven Whitney 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Scott Conway 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Steven Johnson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Rich Clune 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jarred Tinordi 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joona Koppanen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matthew Register 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 23 : 1 155 000 $
Year 24 : 462 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 135 000 $
Year 24 : 462 500 $
Year 25 : 0 $
Year 26 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 332 999 $
Farm Players Total Salaries2 475 000 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account43 112 904 $
Projected Bank Account43 112 904 $

Pro Players Salaries

Alex DeBrincat 6 200 000 $ (3)
-Salary Remaining : 6 200 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Robin Lehner (1 Way Contract) 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
-Salary Average : 4 816 000 $
-Salary Average Remaining : 4 816 000 $
Brady Skjei 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Justin Williams (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Joel Edmundson (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Michael Del Zotto (1 Way Contract) 3 021 000 $ (1)
-Salary Remaining : 3 021 000 $
-Salary Average : 3 021 000 $
-Salary Average Remaining : 3 021 000 $
Nikita Zaitsev (1 Way Contract) 2 962 000 $ (1)
-Salary Remaining : 2 962 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Brian Boyle (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jimmy Vesey (1 Way Contract) 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Riley Sheahan (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Robert Bortuzzo (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 388 750 $
-Salary Average Remaining : 1 388 750 $
Matt Moulson 999 999 $ (1)
-Salary Remaining : 999 999 $
-Salary Average : 999 999 $
-Salary Average Remaining : 999 999 $
Brett Howden 750 000 $ (1)
-Salary Remaining : 750 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
William Karlsson (1 Way Contract) 0 $ (0)
Phillip Danault (1 Way Contract) 0 $ (0)
Madison Bowey 0 $ (0)
Cam Atkinson (1 Way Contract) 0 $ (0)
Brian Elliott (1 Way Contract) 0 $ (0)
Remi Elie 0 $ (0)
Ethan Bear 0 $ (0)
Anthony Cirelli 0 $ (0)
Ryan Donato 0 $ (0)
Mark Barberio (1 Way Contract) 0 $ (0)
Total Pro Players23
Salary Commitment
Year 23 : 37 332 999 $
Year 24 : 15 800 000 $
Year 25 : 10 800 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 25 400 749 $
Year 24 : 10 629 750 $
Year 25 : 5 741 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 37 332 999 $
Year 24 : 15 800 000 $
Year 25 : 10 800 000 $
Year 26 : 0 $

Farm Players Salaries

Ben Street 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Cameron Gaunce 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Brendan Perlini 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Adam Werner 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Evgeny Svechnikov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Isaac Ratcliffe 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jeremy Groleau 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joakim Nygard 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Simon Holmstrom 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ryan Poehling 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Josh Norris 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nicolas Beaudin 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Trevor Moore 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Justin Bailey 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Alex Lyon 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Ville Husso 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Scott Wilson 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Fredrik Claesson 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Sam Miletic 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Oliwer Kaski 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Luke Green 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Matthew Phillips 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Jordan Gross 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Hudson Elynuik 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jonathan Ang 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Juuso Riikola 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Quinton Byfield 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tyler Tucker 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
K'Andre Miller 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Mitchell Vande Sompel 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Brandon Crawley 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Calle Rosen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dennis Yan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kailer Yamamoto 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nathan Bastian 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joakim Ryan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chris Mueller 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gemel Smith 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 23 : 2 475 000 $
Year 24 : 1 062 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 465 000 $
Year 24 : 1 062 500 $
Year 25 : 0 $
Year 26 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 90 $ - 0 - 0,00%
Level 3: 3750 - 77 $ - 0 - 0,00%
Level 4: 2750 - 51 $ - 0 - 0,00%
Luxury : 1000 - 295 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 321 500 $
Farm Players Total Salaries2 505 000 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account11 350 095 $
Projected Bank Account11 350 095 $

Pro Players Salaries

Phil Kessel (1 Way Contract) 8 400 000 $ (1)
-Salary Remaining : 8 400 000 $
-Salary Average : 8 275 000 $
-Salary Average Remaining : 8 275 000 $
Kevin Shattenkirk (1 Way Contract) 5 725 000 $ (2)
-Salary Remaining : 5 725 000 $
-Salary Average : 5 981 000 $
-Salary Average Remaining : 5 981 000 $
Erik Gudbranson (1 Way Contract) 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Nikolaj Ehlers (1 Way Contract) 4 710 000 $ (1)
-Salary Remaining : 4 710 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Riley Nash (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Colton Sissons 2 350 000 $ (3)
-Salary Remaining : 2 350 000 $
-Salary Average : 1 990 000 $
-Salary Average Remaining : 1 990 000 $
Darnell Nurse (1 Way Contract) 2 075 000 $ (1)
-Salary Remaining : 2 075 000 $
-Salary Average : 1 787 500 $
-Salary Average Remaining : 1 787 500 $
Anthony Beauvillier 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
-Salary Average : 1 693 750 $
-Salary Average Remaining : 1 693 750 $
Andre Burakovsky (1 Way Contract) 1 886 500 $ (1)
-Salary Remaining : 1 886 500 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Nikita Zadorov (1 Way Contract) 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
-Salary Average : 1 533 750 $
-Salary Average Remaining : 1 533 750 $
Sam Bennett (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 356 250 $
-Salary Average Remaining : 1 356 250 $
Michael Paliotta 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Colton Sceviour (1 Way Contract) 0 $ (0)
Zdeno Chara (1 Way Contract) 0 $ (0)
Tyler Ennis (1 Way Contract) 0 $ (0)
Valeri Nichushkin 0 $ (0)
Marcus Sorensen 0 $ (0)
Mark Jankowski 0 $ (0)
Mathew Barzal 0 $ (0)
Marc-Andre Fleury (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 23 : 39 321 500 $
Year 24 : 10 025 000 $
Year 25 : 2 350 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 34 242 250 $
Year 24 : 9 664 750 $
Year 25 : 1 990 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 39 321 500 $
Year 24 : 10 025 000 $
Year 25 : 2 350 000 $
Year 26 : 0 $

Farm Players Salaries

Igor Shvyrev 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jordan Szwarz 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 91 875 $
Salary Average Remaining : 91 875 $
Lukas Jasek 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Michael Sgarbossa 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Danil Yurtaykin 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Evan McEneny 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Drake Rymsha 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jakob Lilja 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jani Hakanpaa 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Peter Abbandonato 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jimmy Huntington 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Parker Kelly 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Joshua Anderson 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Skyler McKenzie 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Rasmus Dahlin 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ivan Prosvetov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Leon Gawanke 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Robert Thomas 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Owen Tippett 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jeremy Helvig 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Urho Vaakanainen 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Nikolai Knyzhov 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Gaetan Haas 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Lean Bergmann 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jonathan Kovacevic 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tommy Novak 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ilya Sorokin 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Samuel Morin 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
John Ludvig 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dillon Heatherington 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyrell Goulbourne 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yegor Sharangovich 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kenny Agostino 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alexandre Fortin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kiefer Sherwood 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kale Kessy 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marko Dano 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Garret Sparks 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 23 : 2 505 000 $
Year 24 : 1 487 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 386 875 $
Year 24 : 1 487 500 $
Year 25 : 0 $
Year 26 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 5750 - 150 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 80 $ - 0 - 0,00%
Level 4: 2750 - 60 $ - 0 - 0,00%
Luxury : 1000 - 325 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 082 500 $
Farm Players Total Salaries1 468 700 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 818 750 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account16 743 383 $
Projected Bank Account16 743 383 $

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 9 481 000 $ (3)
-Salary Remaining : 9 481 000 $
-Salary Average : 9 399 800 $
-Salary Average Remaining : 9 399 800 $
Tuukka Rask (1 Way Contract) 7 231 000 $ (1)
-Salary Remaining : 7 231 000 $
-Salary Average : 7 231 000 $
-Salary Average Remaining : 7 231 000 $
John Klingberg (1 Way Contract) 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
-Salary Average : 6 250 000 $
-Salary Average Remaining : 6 250 000 $
Jonathan Marchessault (1 Way Contract) 6 050 000 $ (2)
-Salary Remaining : 6 050 000 $
-Salary Average : 6 050 000 $
-Salary Average Remaining : 6 050 000 $
Keith Yandle (1 Way Contract) 5 547 000 $ (1)
-Salary Remaining : 5 547 000 $
-Salary Average : 5 547 000 $
-Salary Average Remaining : 5 547 000 $
Charlie Coyle (1 Way Contract) 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 183 333 $
-Salary Average Remaining : 4 183 333 $
Tyler Toffoli (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 3 805 000 $
-Salary Average Remaining : 3 805 000 $
Anthony Mantha 3 723 500 $ (1)
-Salary Remaining : 3 723 500 $
-Salary Average : 2 790 667 $
-Salary Average Remaining : 2 790 667 $
Jonathan Drouin (1 Way Contract) 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
-Salary Average : 1 660 000 $
-Salary Average Remaining : 1 660 000 $
Nick Jensen (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Travis Hamonic (1 Way Contract) 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 850 000 $
Brady Tkachuk 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Adam Fox 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jason Dickinson 0 $ (0)
Ryan Reaves 0 $ (0)
Jonas Brodin (1 Way Contract) 0 $ (0)
Kasperi Kapanen 0 $ (0)
Jan Rutta 0 $ (0)
Brock McGinn 0 $ (0)
Evgeni Malkin (1 Way Contract) 0 $ (0)
Alexandar Georgiev 0 $ (0)
Total Pro Players21
Salary Commitment
Year 23 : 58 082 500 $
Year 24 : 31 556 000 $
Year 25 : 20 981 000 $
Year 26 : 4 500 000 $
Salary Average Commitment
Year 23 : 54 241 800 $
Year 24 : 29 023 133 $
Year 25 : 20 388 133 $
Year 26 : 4 183 333 $
Salary Cap with 1 Way Contract
Year 23 : 58 082 500 $
Year 24 : 31 556 000 $
Year 25 : 20 981 000 $
Year 26 : 4 500 000 $

Farm Players Salaries

Dillon Simpson 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
J.T. Brown 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
John Gilmour 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Blake Pietila 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jared Coreau 99 000 $ (1)
Salary Remaining : 99 000 $
Salary Average : 99 000 $
Salary Average Remaining : 99 000 $
Brett Leason 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Simon Benoit 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Chase De Leo 89 700 $ (1)
Salary Remaining : 89 700 $
Salary Average : 89 700 $
Salary Average Remaining : 89 700 $
Matt Beleskey 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tommy Cross 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Cal O'Reilly 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Paul Carey 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Andrew Shortridge 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Taro Hirose 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Scott Sabourin 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Alexander True 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Josef Korenar 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Dysin Mayo 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chad Ruhwedel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Haggerty 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jacob Middleton 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Greg McKegg 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 23 : 1 468 700 $
Year 24 : 705 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 468 700 $
Year 24 : 705 000 $
Year 25 : 0 $
Year 26 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5750 - 124 $ - 0 - 0,00%
Level 2: 4750 - 99 $ - 0 - 0,00%
Level 3: 3750 - 74 $ - 0 - 0,00%
Level 4: 2750 - 49 $ - 0 - 0,00%
Luxury : 1000 - 295 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 20 $ - 0 - 0,00%
Farm Level 2: 1000 - 10 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 094 000 $
Farm Players Total Salaries1 300 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account18 883 852 $
Projected Bank Account18 883 852 $

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) 9 600 000 $ (5)
-Salary Remaining : 9 600 000 $
-Salary Average : 8 960 714 $
-Salary Average Remaining : 8 960 714 $
Roman Josi (1 Way Contract) 6 490 000 $ (2)
-Salary Remaining : 6 490 000 $
-Salary Average : 6 490 000 $
-Salary Average Remaining : 6 490 000 $
Nicklas Backstrom (1 Way Contract) 6 136 000 $ (1)
-Salary Remaining : 6 136 000 $
-Salary Average : 7 900 000 $
-Salary Average Remaining : 7 900 000 $
Esa Lindell 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 4 733 667 $
-Salary Average Remaining : 4 733 667 $
Jake Guentzel 5 268 000 $ (1)
-Salary Remaining : 5 268 000 $
-Salary Average : 3 820 333 $
-Salary Average Remaining : 3 820 333 $
Jaccob Slavin (1 Way Contract) 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
-Salary Average : 742 500 $
-Salary Average Remaining : 742 500 $
Tyler Bertuzzi 2 645 000 $ (2)
-Salary Remaining : 2 645 000 $
-Salary Average : 2 645 000 $
-Salary Average Remaining : 2 645 000 $
Shea Theodore (1 Way Contract) 2 325 000 $ (1)
-Salary Remaining : 2 325 000 $
-Salary Average : 863 000 $
-Salary Average Remaining : 863 000 $
Marc Staal (1 Way Contract) 2 315 000 $ (1)
-Salary Remaining : 2 315 000 $
-Salary Average : 2 315 000 $
-Salary Average Remaining : 2 315 000 $
Anthony Duclair (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Derek Grant (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Anders Nilsson (1 Way Contract) 1 875 000 $ (1)
-Salary Remaining : 1 875 000 $
-Salary Average : 1 875 000 $
-Salary Average Remaining : 1 875 000 $
Marcus Foligno (1 Way Contract) 1 740 000 $ (1)
-Salary Remaining : 1 740 000 $
-Salary Average : 1 410 000 $
-Salary Average Remaining : 1 410 000 $
Conor Garland 775 000 $ (2)
-Salary Remaining : 775 000 $
-Salary Average : 751 250 $
-Salary Average Remaining : 751 250 $
Brock Boeser 0 $ (0)
David Perron (1 Way Contract) 0 $ (0)
David Kampf 0 $ (0)
Dylan McIlrath (1 Way Contract) 0 $ (0)
Neal Pionk 0 $ (0)
Ryan Nugent-Hopkins (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 23 : 52 094 000 $
Year 24 : 32 435 000 $
Year 25 : 19 100 000 $
Year 26 : 15 100 000 $
Salary Average Commitment
Year 23 : 46 506 464 $
Year 24 : 28 323 131 $
Year 25 : 17 694 381 $
Year 26 : 13 694 381 $
Salary Cap with 1 Way Contract
Year 23 : 52 094 000 $
Year 24 : 32 435 000 $
Year 25 : 19 100 000 $
Year 26 : 15 100 000 $

Farm Players Salaries

Ilya Lyubushkin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Pavel Shen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Dyson Stevenson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Kody Clark 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Yegor Rykov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joey Anderson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Timothy Liljegren 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Otto Koivula 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Connor Bunnaman 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Maxime Fortier 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Aidan Dudas 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ben Gleason 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Hayden Verbeek 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Matt Filipe 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Mikko Kokkonen 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Michael O'Leary 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Pavel Dorofeyev 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ty Smith 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jake Walman 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Phillip Di Giuseppe 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Erik Burgdoerfer 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Oscar Dansk 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Hickey 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Eric Robinson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Wells 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Rudolfs Balcers 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Garrett Mitchell 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Eric Cornel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Austin Wagner 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anders Bjork 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Steven Fogarty 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joseph Cramarossa 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matt Bartkowski 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Keaton Thompson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonas Johansson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Halverson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 23 : 1 300 000 $
Year 24 : 370 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 270 000 $
Year 24 : 370 000 $
Year 25 : 0 $
Year 26 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5750 - 245 $ - 0 - 0,00%
Level 2: 4750 - 152 $ - 0 - 0,00%
Level 3: 3750 - 95 $ - 0 - 0,00%
Level 4: 2750 - 85 $ - 0 - 0,00%
Luxury : 1000 - 345 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 52 $ - 0 - 0,00%
Farm Level 2: 1000 - 32 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 090 000 $
Farm Players Total Salaries2 277 500 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account10 874 153 $
Projected Bank Account10 874 153 $

Pro Players Salaries

Mike Hoffman (1 Way Contract) 12 000 000 $ (4)
-Salary Remaining : 12 000 000 $
-Salary Average : 12 000 000 $
-Salary Average Remaining : 12 000 000 $
Zach Werenski 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jason Zucker (1 Way Contract) 4 595 000 $ (3)
-Salary Remaining : 4 595 000 $
-Salary Average : 4 595 000 $
-Salary Average Remaining : 4 595 000 $
Hampus Lindholm (1 Way Contract) 4 543 000 $ (4)
-Salary Remaining : 4 543 000 $
-Salary Average : 4 543 000 $
-Salary Average Remaining : 4 543 000 $
David Krejci (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Zach Hyman (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Carl Hagelin (1 Way Contract) 3 800 000 $ (3)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 800 000 $
Damon Severson (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 250 000 $
-Salary Average Remaining : 3 250 000 $
Jack Johnson (1 Way Contract) 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
-Salary Average : 3 825 000 $
-Salary Average Remaining : 3 825 000 $
Kevin Fiala 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Brandon Carlo 2 850 000 $ (2)
-Salary Remaining : 2 850 000 $
-Salary Average : 2 850 000 $
-Salary Average Remaining : 2 850 000 $
Carl Gunnarsson (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Adam Pelech 2 320 000 $ (1)
-Salary Remaining : 2 320 000 $
-Salary Average : 2 320 000 $
-Salary Average Remaining : 2 320 000 $
Jack Campbell 2 310 000 $ (2)
-Salary Remaining : 2 310 000 $
-Salary Average : 1 870 000 $
-Salary Average Remaining : 1 870 000 $
Pavel Zacha 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
-Salary Average : 2 250 000 $
-Salary Average Remaining : 2 250 000 $
Derek Ryan (1 Way Contract) 1 972 000 $ (1)
-Salary Remaining : 1 972 000 $
-Salary Average : 650 000 $
-Salary Average Remaining : 650 000 $
Dominik Kubalik 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Elias Pettersson 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Semyon Varlamov (1 Way Contract) 0 $ (0)
Total Pro Players19
Salary Commitment
Year 23 : 64 090 000 $
Year 24 : 45 773 000 $
Year 25 : 29 938 000 $
Year 26 : 16 543 000 $
Salary Average Commitment
Year 23 : 59 328 000 $
Year 24 : 45 333 000 $
Year 25 : 29 938 000 $
Year 26 : 16 543 000 $
Salary Cap with 1 Way Contract
Year 23 : 64 090 000 $
Year 24 : 45 773 000 $
Year 25 : 29 938 000 $
Year 26 : 16 543 000 $

Farm Players Salaries

Brad Malone 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Eric Tangradi 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Jonathan Ericsson 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Sonny Milano 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Frederik Gauthier 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Tyler Benson 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dan Vladar 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Will Bitten 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kristians Rubins 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Griffen Outhouse 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jermaine Loewen 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Sean Day 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Hunter Drew 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jonathan Aspirot 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Gregor MacLeod 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ryan Dmowski 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Justin Richards 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Drew O'Connor 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jake Christiansen 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Damien Giroux 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Connor Mackey 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Cole Schwindt 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
John Leonard 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Cole Hults 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Bryce Kindopp 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Lukas Dostal 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Marc Michaelis 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Akil Thomas 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ryan McGregor 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Maxim Golod 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Nolan Foote 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Patrick Khodorenko 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Brett Brochu 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Mark Kastelic 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Chris Bigras 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrew Hammond 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Dal Colle 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chandler Stephenson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Conner Bleackley 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vili Saarijarvi 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nikolay Goldobin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cameron Schilling 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Rinat Valiev 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Blake Speers 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players44
Salary Commitment
Year 23 : 2 277 500 $
Year 24 : 585 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 257 500 $
Year 24 : 585 000 $
Year 25 : 0 $
Year 26 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 227 000 $
Farm Players Total Salaries1 927 200 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account37 237 071 $
Projected Bank Account37 237 071 $

Pro Players Salaries

Sebastian Aho 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
-Salary Average : 7 237 500 $
-Salary Average Remaining : 7 237 500 $
Matt Duchene (1 Way Contract) 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Jonathan Toews (1 Way Contract) 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
-Salary Average : 8 098 333 $
-Salary Average Remaining : 8 098 333 $
Kris Letang (1 Way Contract) 7 150 000 $ (4)
-Salary Remaining : 7 150 000 $
-Salary Average : 7 183 333 $
-Salary Average Remaining : 7 183 333 $
Brad Richardson (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Jake DeBrusk 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 585 000 $
-Salary Average Remaining : 2 585 000 $
Tomas Tatar (1 Way Contract) 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
-Salary Average : 4 075 000 $
-Salary Average Remaining : 4 075 000 $
Oliver Bjorkstrand (1 Way Contract) 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 247 500 $
-Salary Average Remaining : 2 247 500 $
Darcy Kuemper (1 Way Contract) 2 375 000 $ (1)
-Salary Remaining : 2 375 000 $
-Salary Average : 995 000 $
-Salary Average Remaining : 995 000 $
Jay Beagle (1 Way Contract) 2 123 000 $ (1)
-Salary Remaining : 2 123 000 $
-Salary Average : 1 020 000 $
-Salary Average Remaining : 1 020 000 $
Brandon Montour (1 Way Contract) 2 010 000 $ (1)
-Salary Remaining : 2 010 000 $
-Salary Average : 2 010 000 $
-Salary Average Remaining : 2 010 000 $
Ryan Graves (1 Way Contract) 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Luca Sbisa 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Dakota Joshua 999 000 $ (2)
-Salary Remaining : 999 000 $
-Salary Average : 999 000 $
-Salary Average Remaining : 999 000 $
Steven Kampfer 995 000 $ (1)
-Salary Remaining : 995 000 $
-Salary Average : 995 000 $
-Salary Average Remaining : 995 000 $
Lucas Wallmark 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Xavier Ouellet 900 000 $ (2)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Sheldon Dries 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Arttu Ruotsalainen 550 000 $ (1)
-Salary Remaining : 550 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Warren Foegele 0 $ (0)
Kris Russell (1 Way Contract) 0 $ (0)
Taylor Hall (1 Way Contract) 0 $ (0)
Miro Heiskanen 0 $ (0)
Ron Hainsey (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 23 : 57 227 000 $
Year 24 : 42 149 000 $
Year 25 : 36 150 000 $
Year 26 : 23 650 000 $
Salary Average Commitment
Year 23 : 47 220 666 $
Year 24 : 33 150 666 $
Year 25 : 27 304 166 $
Year 26 : 22 519 166 $
Salary Cap with 1 Way Contract
Year 23 : 57 227 000 $
Year 24 : 42 149 000 $
Year 25 : 36 150 000 $
Year 26 : 23 650 000 $

Farm Players Salaries

Kyle Keyser 99 900 $ (2)
Salary Remaining : 99 900 $
Salary Average : 99 900 $
Salary Average Remaining : 99 900 $
Justin Scott 99 900 $ (2)
Salary Remaining : 99 900 $
Salary Average : 99 900 $
Salary Average Remaining : 99 900 $
Robert Carpenter 99 900 $ (2)
Salary Remaining : 99 900 $
Salary Average : 99 900 $
Salary Average Remaining : 99 900 $
Reece Scarlett 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joseph Duszak 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cam Dineen 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Josh Wilkins 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Veini Vehvilainen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Shane Starrett 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Niclas Almari 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mitch Eliot 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Matt Tomkins 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Thomas Di Pauli 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Luke Philp 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Johan Sodergran 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Andrew Nielsen 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 69 917 $
Salary Average Remaining : 69 917 $
Michael Pezzetta 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Sheldon Rempal 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Joe Snively 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Evan Polei 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
CJ Suess 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Joel Persson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Olle Eriksson Ek 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Evan Fitzpatrick 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Trevor Carrick 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Lindgren 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
T.J. Tynan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Maxime Lajoie 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chris Terry 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kasimir Kaskisuo 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yannick Weber 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 23 : 1 927 200 $
Year 24 : 1 579 700 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 904 617 $
Year 24 : 1 579 700 $
Year 25 : 0 $
Year 26 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 085 000 $
Farm Players Total Salaries1 872 000 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account42 845 465 $
Projected Bank Account42 845 465 $

Pro Players Salaries

John Tavares (1 Way Contract) 7 225 000 $ (2)
-Salary Remaining : 7 225 000 $
-Salary Average : 7 060 000 $
-Salary Average Remaining : 7 060 000 $
Nick Schmaltz 6 425 000 $ (3)
-Salary Remaining : 6 425 000 $
-Salary Average : 4 965 000 $
-Salary Average Remaining : 4 965 000 $
Mitchell Marner (1 Way Contract) 6 300 000 $ (3)
-Salary Remaining : 6 300 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Nick Bonino (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Andy Greene (1 Way Contract) 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Timo Meier 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jacob Trouba (1 Way Contract) 3 574 000 $ (1)
-Salary Remaining : 3 574 000 $
-Salary Average : 3 574 000 $
-Salary Average Remaining : 3 574 000 $
Antti Raanta (1 Way Contract) 3 179 000 $ (1)
-Salary Remaining : 3 179 000 $
-Salary Average : 3 179 000 $
-Salary Average Remaining : 3 179 000 $
Michael Raffl (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Ondrej Kase 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 426 250 $
-Salary Average Remaining : 2 426 250 $
Philipp Grubauer (1 Way Contract) 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
-Salary Average : 1 527 000 $
-Salary Average Remaining : 1 527 000 $
Andrew Cogliano (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Brenden Dillon (1 Way Contract) 2 392 000 $ (1)
-Salary Remaining : 2 392 000 $
-Salary Average : 2 392 000 $
-Salary Average Remaining : 2 392 000 $
Alex Biega (1 Way Contract) 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Miles Wood 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 975 000 $
-Salary Average Remaining : 975 000 $
Kirby Dach 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Cale Makar 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Frank Vatrano 915 000 $ (1)
-Salary Remaining : 915 000 $
-Salary Average : 790 000 $
-Salary Average Remaining : 790 000 $
Andrei Svechnikov 850 000 $ (1)
-Salary Remaining : 850 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Sami Vatanen (1 Way Contract) 0 $ (0)
Travis Dermott 0 $ (0)
Adam Gaudette 0 $ (0)
Total Pro Players22
Salary Commitment
Year 23 : 62 085 000 $
Year 24 : 42 900 000 $
Year 25 : 18 225 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 47 838 250 $
Year 24 : 30 178 250 $
Year 25 : 11 390 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 62 085 000 $
Year 24 : 42 900 000 $
Year 25 : 18 225 000 $
Year 26 : 0 $

Farm Players Salaries

Brayden Pachal 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kevin Roy 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Matt Benning 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Axel Jonsson-Fjallby 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cody Glass 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Eetu Luostarinen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ivan Chekhovich 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jack Studnicka 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Michael Rasmussen 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Riley Stillman 84 500 $ (1)
Salary Remaining : 84 500 $
Salary Average : 84 500 $
Salary Average Remaining : 84 500 $
Nicolas Aube-Kubel 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kristian Reichel 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jamieson Rees 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Gerald Mayhew 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Bowen Byram 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Wyatte Wylie 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jack Quinn 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Wade Allison 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Samuel Bolduc 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Rourke Chartier 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dylan Garand 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dawson Barteaux 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Cameron Hillis 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ryan Bourque 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Matthew Struthers 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Max Gildon 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Drew Shore 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Matt Villalta 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mark Alt 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nathan Walker 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matt Tennyson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Greg Carey 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jake Bischoff 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Pheonix Copley 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Burroughs 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 23 : 1 872 000 $
Year 24 : 657 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 857 000 $
Year 24 : 657 500 $
Year 25 : 0 $
Year 26 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 539 500 $
Farm Players Total Salaries2 079 300 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 292 364 $
Projected Bank Account20 292 364 $

Pro Players Salaries

Frederik Andersen (1 Way Contract) 8 784 000 $ (4)
-Salary Remaining : 8 784 000 $
-Salary Average : 8 280 000 $
-Salary Average Remaining : 8 280 000 $
Alex Pietrangelo (1 Way Contract) 6 475 000 $ (2)
-Salary Remaining : 6 475 000 $
-Salary Average : 6 475 000 $
-Salary Average Remaining : 6 475 000 $
Ryan Strome (1 Way Contract) 6 342 000 $ (3)
-Salary Remaining : 6 342 000 $
-Salary Average : 5 575 600 $
-Salary Average Remaining : 5 575 600 $
Tyler Myers (1 Way Contract) 4 248 000 $ (1)
-Salary Remaining : 4 248 000 $
-Salary Average : 4 248 000 $
-Salary Average Remaining : 4 248 000 $
Clayton Keller 3 740 000 $ (1)
-Salary Remaining : 3 740 000 $
-Salary Average : 2 788 611 $
-Salary Average Remaining : 2 788 611 $
Josh Manson (1 Way Contract) 3 375 000 $ (2)
-Salary Remaining : 3 375 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Pavel Buchnevich 3 200 500 $ (2)
-Salary Remaining : 3 200 500 $
-Salary Average : 2 631 625 $
-Salary Average Remaining : 2 631 625 $
Alexander Wennberg (1 Way Contract) 2 575 000 $ (2)
-Salary Remaining : 2 575 000 $
-Salary Average : 2 411 250 $
-Salary Average Remaining : 2 411 250 $
Brendan Smith (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Zach Sanford 950 000 $ (4)
-Salary Remaining : 950 000 $
-Salary Average : 945 833 $
-Salary Average Remaining : 945 833 $
Joel Farabee 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Ilya Mikheyev 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Auston Matthews (1 Way Contract) 0 $ (0)
Andreas Johnsson 0 $ (0)
Charlie McAvoy 0 $ (0)
Boone Jenner (1 Way Contract) 0 $ (0)
Mats Zuccarello (1 Way Contract) 0 $ (0)
Alec Martinez (1 Way Contract) 0 $ (0)
Michael Frolik (1 Way Contract) 0 $ (0)
Linus Ullmark 0 $ (0)
Total Pro Players20
Salary Commitment
Year 23 : 43 539 500 $
Year 24 : 33 551 500 $
Year 25 : 16 076 000 $
Year 26 : 9 734 000 $
Salary Average Commitment
Year 23 : 37 755 919 $
Year 24 : 28 719 308 $
Year 25 : 14 801 433 $
Year 26 : 9 225 833 $
Salary Cap with 1 Way Contract
Year 23 : 43 539 500 $
Year 24 : 33 551 500 $
Year 25 : 16 076 000 $
Year 26 : 9 734 000 $

Farm Players Salaries

Erik Kallgren 149 900 $ (2)
Salary Remaining : 149 900 $
Salary Average : 149 900 $
Salary Average Remaining : 149 900 $
Darren Archibald 149 900 $ (2)
Salary Remaining : 149 900 $
Salary Average : 149 900 $
Salary Average Remaining : 149 900 $
Evan Weinger 149 900 $ (2)
Salary Remaining : 149 900 $
Salary Average : 149 900 $
Salary Average Remaining : 149 900 $
Mathieu Olivier 149 900 $ (2)
Salary Remaining : 149 900 $
Salary Average : 149 900 $
Salary Average Remaining : 149 900 $
Eric Knodel 149 900 $ (2)
Salary Remaining : 149 900 $
Salary Average : 149 900 $
Salary Average Remaining : 149 900 $
Matt Irwin 149 900 $ (2)
Salary Remaining : 149 900 $
Salary Average : 149 900 $
Salary Average Remaining : 149 900 $
Cole Kehler 149 900 $ (2)
Salary Remaining : 149 900 $
Salary Average : 149 900 $
Salary Average Remaining : 149 900 $
Adam Boqvist 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Antoine Morand 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jakub Lauko 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Boris Katchouk 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 87 500 $
Salary Average Remaining : 87 500 $
Austin Strand 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 83 125 $
Salary Average Remaining : 83 125 $
Jeffrey Truchon-Viel 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tim McGauley 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Alex Gallant 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Michael Carcone 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 73 333 $
Salary Average Remaining : 73 333 $
Nick Schilkey 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Matej Pekar 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Sampo Ranta 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Layton Ahac 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Markus Phillips 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Brennan Menell 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
James de Haas 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gage Quinney 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jack Dougherty 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Blaine Byron 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Bokondji Imama 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Filip Chlapik 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jalen Chatfield 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nicholas Merkley 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick DeSimone 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Hutchinson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 23 : 2 079 300 $
Year 24 : 1 476 800 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 085 758 $
Year 24 : 1 479 925 $
Year 25 : 0 $
Year 26 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 95 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 45 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 674 000 $
Farm Players Total Salaries1 361 600 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account47 069 326 $
Projected Bank Account47 069 326 $

Pro Players Salaries

Mikko Rantanen (1 Way Contract) 10 775 000 $ (4)
-Salary Remaining : 10 775 000 $
-Salary Average : 10 450 000 $
-Salary Average Remaining : 10 450 000 $
Nikita Kucherov (1 Way Contract) 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
-Salary Average : 9 718 000 $
-Salary Average Remaining : 9 718 000 $
Jack Eichel (1 Way Contract) 8 980 000 $ (4)
-Salary Remaining : 8 980 000 $
-Salary Average : 8 516 667 $
-Salary Average Remaining : 8 516 667 $
Artemi Panarin (1 Way Contract) 8 125 000 $ (3)
-Salary Remaining : 8 125 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Duncan Keith (1 Way Contract) 5 738 000 $ (1)
-Salary Remaining : 5 738 000 $
-Salary Average : 5 738 000 $
-Salary Average Remaining : 5 738 000 $
Matt Dumba (1 Way Contract) 5 256 000 $ (1)
-Salary Remaining : 5 256 000 $
-Salary Average : 4 134 000 $
-Salary Average Remaining : 4 134 000 $
Michal Kempny (1 Way Contract) 3 800 000 $ (4)
-Salary Remaining : 3 800 000 $
-Salary Average : 3 800 000 $
-Salary Average Remaining : 3 800 000 $
Erik Gustafsson (1 Way Contract) 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
-Salary Average : 2 031 250 $
-Salary Average Remaining : 2 031 250 $
Nick Ritchie (1 Way Contract) 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
-Salary Average : 894 167 $
-Salary Average Remaining : 894 167 $
Joakim Nordstrom 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 947 500 $
-Salary Average Remaining : 947 500 $
Carter Hart 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Mikko Koskinen 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Dominik Kahun 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Par Lindholm 800 000 $ (1)
-Salary Remaining : 800 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Brad Marchand (1 Way Contract) 0 $ (0)
Colin White 0 $ (0)
Matt Niskanen (1 Way Contract) 0 $ (0)
Ryan Murray (1 Way Contract) 0 $ (0)
Christoffer Ehn 0 $ (0)
Dylan Strome 0 $ (0)
Oscar Fantenberg 0 $ (0)
Total Pro Players21
Salary Commitment
Year 23 : 60 674 000 $
Year 24 : 42 130 000 $
Year 25 : 41 180 000 $
Year 26 : 33 055 000 $
Salary Average Commitment
Year 23 : 49 954 584 $
Year 24 : 34 357 167 $
Year 25 : 33 409 667 $
Year 26 : 32 484 667 $
Salary Cap with 1 Way Contract
Year 23 : 60 674 000 $
Year 24 : 42 130 000 $
Year 25 : 41 180 000 $
Year 26 : 33 055 000 $

Farm Players Salaries

Brendan Leipsic 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Rasmus Sandin 86 600 $ (1)
Salary Remaining : 86 600 $
Salary Average : 86 600 $
Salary Average Remaining : 86 600 $
Stefan Noesen 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Nicholas Shore 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dmitry Sokolov 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dominik Shine 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Arthur Kaliyev 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jalen Smereck 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dennis Gilbert 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Kale Clague 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Paul Bittner 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tanner Kaspick 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Giorgio Estephan 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jack Badini 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Josh Healey 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alexis Lafreniere 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Brandon Fortunato 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Adam Helewka 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Justus Annunen 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ryan Suzuki 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Scott Reedy 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Trevor Zegras 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tyson Foerster 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Andy Welinski 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anton Lindholm 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Clark Bishop 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dominic Turgeon 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andrew Poturalski 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kurtis Gabriel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Kapla 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Colton White 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mitch Reinke 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jon Gillies 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Philippe Desrosiers 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 23 : 1 361 600 $
Year 24 : 140 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 361 600 $
Year 24 : 140 000 $
Year 25 : 0 $
Year 26 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5750 - 115 $ - 0 - 0,00%
Level 2: 4750 - 80 $ - 0 - 0,00%
Level 3: 3750 - 70 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 295 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries34 812 659 $
Farm Players Total Salaries1 913 375 $
Coaches Total Salaries900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account34 000 000 $
Projected Bank Account34 000 000 $

Pro Players Salaries

Jeff Skinner (1 Way Contract) 7 200 000 $ (3)
-Salary Remaining : 7 200 000 $
-Salary Average : 7 197 600 $
-Salary Average Remaining : 7 197 600 $
Sean Monahan (1 Way Contract) 5 775 000 $ (1)
-Salary Remaining : 5 775 000 $
-Salary Average : 5 775 000 $
-Salary Average Remaining : 5 775 000 $
Mark Pysyk (1 Way Contract) 3 652 659 $ (3)
-Salary Remaining : 3 652 659 $
-Salary Average : 3 652 659 $
-Salary Average Remaining : 3 652 659 $
Cody Ceci (1 Way Contract) 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 213 200 $
-Salary Average Remaining : 3 213 200 $
Sam Reinhart (1 Way Contract) 3 110 000 $ (2)
-Salary Remaining : 3 110 000 $
-Salary Average : 3 110 000 $
-Salary Average Remaining : 3 110 000 $
Aaron Dell 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
-Salary Average : 1 837 500 $
-Salary Average Remaining : 1 837 500 $
Anton Khudobin (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Melker Karlsson 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
-Salary Average : 1 850 000 $
-Salary Average Remaining : 1 850 000 $
Kevin Labanc 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Artturi Lehkonen 1 375 000 $ (1)
-Salary Remaining : 1 375 000 $
-Salary Average : 1 225 000 $
-Salary Average Remaining : 1 225 000 $
Chris Conner 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Chris Stewart 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Andy Miele 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Jacob MacDonald 550 000 $ (1)
-Salary Remaining : 550 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Niklas Hjalmarsson (1 Way Contract) 0 $ (0)
Lawson Crouse 0 $ (0)
Haydn Fleury 0 $ (0)
Colby Cave 0 $ (0)
Reid Boucher 0 $ (0)
Jake Muzzin (1 Way Contract) 0 $ (0)
Alex Iafallo 0 $ (0)
Carson Soucy 0 $ (0)
Total Pro Players22
Salary Commitment
Year 23 : 34 812 659 $
Year 24 : 25 262 659 $
Year 25 : 14 352 659 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 34 010 959 $
Year 24 : 24 610 959 $
Year 25 : 14 063 459 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 34 812 659 $
Year 24 : 25 262 659 $
Year 25 : 14 352 659 $
Year 26 : 0 $

Farm Players Salaries

Joshua Ho-Sang 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 625 $
Salary Average Remaining : 90 625 $
Max Jones 82 500 $ (1)
Salary Remaining : 82 500 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Sam Montembeault 70 875 $ (1)
Salary Remaining : 70 875 $
Salary Average : 70 875 $
Salary Average Remaining : 70 875 $
Alex Dubeau 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Pascal Laberge 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dave Gust 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Keaton Middleton 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Colton Beck 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Arvin Atwal 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ben Youds 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Chris McCarthy 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Christopher Brown 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Matthew Boudens 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dustin Tokarski 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Michael Prapavessis 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Maxwell Willman 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Corey Tropp 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Carter Bancks 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Brad McClure 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Brian Pinho 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Nolan Valleau 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Brandon Biro 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Danny DeKeyser 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Victor Soderstrom 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dylan Samberg 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Zayde Wisdom 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Vladislav Kolyachonok 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jan Mysak 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Kevin Bahl 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Brendan Woods 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sean Malone 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Morgan Klimchuk 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Moutrey 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Doyle Somerby 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Guillaume Brisebois 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lane Pederson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Danton Heinen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 23 : 1 913 375 $
Year 24 : 1 140 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 901 500 $
Year 24 : 1 140 625 $
Year 25 : 0 $
Year 26 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 5750 - 140 $ - 0 - 0,00%
Level 2: 4750 - 111 $ - 0 - 0,00%
Level 3: 3750 - 83 $ - 0 - 0,00%
Level 4: 2750 - 55 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 350 499 $
Farm Players Total Salaries955 000 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account22 715 998 $
Projected Bank Account22 715 998 $

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) 7 777 500 $ (2)
-Salary Remaining : 7 777 500 $
-Salary Average : 6 825 000 $
-Salary Average Remaining : 6 825 000 $
Vladimir Tarasenko (1 Way Contract) 6 870 000 $ (3)
-Salary Remaining : 6 870 000 $
-Salary Average : 5 825 000 $
-Salary Average Remaining : 5 825 000 $
Jonathan Quick (1 Way Contract) 6 200 000 $ (1)
-Salary Remaining : 6 200 000 $
-Salary Average : 6 425 000 $
-Salary Average Remaining : 6 425 000 $
Anders Lee (1 Way Contract) 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
-Salary Average : 5 600 000 $
-Salary Average Remaining : 5 600 000 $
Morgan Rielly (1 Way Contract) 3 733 000 $ (1)
-Salary Remaining : 3 733 000 $
-Salary Average : 3 733 000 $
-Salary Average Remaining : 3 733 000 $
Brock Nelson (1 Way Contract) 2 150 000 $ (1)
-Salary Remaining : 2 150 000 $
-Salary Average : 2 750 000 $
-Salary Average Remaining : 2 750 000 $
Luke Glendening (1 Way Contract) 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 900 000 $
-Salary Average Remaining : 1 900 000 $
Jordie Benn (1 Way Contract) 1 530 000 $ (1)
-Salary Remaining : 1 530 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Travis Boyd 999 999 $ (1)
-Salary Remaining : 999 999 $
-Salary Average : 999 999 $
-Salary Average Remaining : 999 999 $
Carl Grundstrom 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Andrew Peeke 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Matt Roy 740 000 $ (2)
-Salary Remaining : 740 000 $
-Salary Average : 692 500 $
-Salary Average Remaining : 692 500 $
Kyle Clifford 0 $ (0)
Tom Kuhnhackl (1 Way Contract) 0 $ (0)
Eric Staal (1 Way Contract) 0 $ (0)
Morgan Geekie 0 $ (0)
Christopher Tanev (1 Way Contract) 0 $ (0)
Jonathan Huberdeau (1 Way Contract) 0 $ (0)
Alexander Kerfoot 0 $ (0)
Thomas Greiss (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 23 : 39 350 499 $
Year 24 : 23 812 500 $
Year 25 : 6 870 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 38 325 499 $
Year 24 : 21 767 500 $
Year 25 : 5 825 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 39 350 499 $
Year 24 : 23 812 500 $
Year 25 : 6 870 000 $
Year 26 : 0 $

Farm Players Salaries

Hunter Shinkaruk 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Markus Hannikainen 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Alexander Petrovic 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Cayden Primeau 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
David Pope 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
MacKenzie Entwistle 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
David Gustafsson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Carsen Twarynski 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 72 500 $
Salary Average Remaining : 72 500 $
Steven Swavely 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Patrick McGrath 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Hunter Jones 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Kevin Mandolese 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Nick Schneider 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jack Kopacka 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Schmelzer 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brett Ritchie 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Luke Esposito 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Bauman 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeff Kubiak 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Emil Djuse 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mason Shaw 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jon Lizotte 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Lance Bouma 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Scott Moldenhauer 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Robert Lantosi 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Scott Pooley 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Boo Nieves 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gabriel Carlsson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Connor Clifton 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Trent Frederic 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zach Senyshyn 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Erik Condra 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 23 : 955 000 $
Year 24 : 277 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 920 000 $
Year 24 : 277 500 $
Year 25 : 0 $
Year 26 : 0 $

Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5750 - 120 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 330 500 $
Farm Players Total Salaries2 280 000 $
Coaches Total Salaries2 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account20 988 205 $
Projected Bank Account20 988 205 $

Pro Players Salaries

James Reimer (1 Way Contract) 6 700 000 $ (2)
-Salary Remaining : 6 700 000 $
-Salary Average : 6 700 000 $
-Salary Average Remaining : 6 700 000 $
Ilya Kovalchuk (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Derick Brassard (1 Way Contract) 3 425 000 $ (2)
-Salary Remaining : 3 425 000 $
-Salary Average : 3 425 000 $
-Salary Average Remaining : 3 425 000 $
Micheal Ferland (1 Way Contract) 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
-Salary Average : 3 200 000 $
-Salary Average Remaining : 3 200 000 $
Brett Connolly (1 Way Contract) 3 040 500 $ (2)
-Salary Remaining : 3 040 500 $
-Salary Average : 2 607 875 $
-Salary Average Remaining : 2 607 875 $
Antoine Roussel (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Mason Appleton (1 Way Contract) 2 115 000 $ (2)
-1 Way Contract Salary Cap : 2 115 000 $
-Salary Remaining : 2 115 000 $
-Salary Average : 2 211 250 $
-Salary Average Remaining : 2 211 250 $
Nate Prosser (1 Way Contract) 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Curtis McKenzie (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Drake Batherson 950 000 $ (1)
-Salary Remaining : 950 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Dominik Simon 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 868 750 $
-Salary Average Remaining : 868 750 $
Igor Shesterkin 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jack Hughes 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Quinn Hughes 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Sam Steel 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Sean Walker 550 000 $ (1)
-Salary Remaining : 550 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Patrick Marleau (1 Way Contract) 0 $ (0)
Troy Brouwer (1 Way Contract) 0 $ (0)
Anton Forsberg 0 $ (0)
Marcus Johansson (1 Way Contract) 0 $ (0)
MacKenzie Weegar 0 $ (0)
Jake McCabe (1 Way Contract) 0 $ (0)
Mike Green (1 Way Contract) 0 $ (0)
Mikkel Boedker (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 23 : 36 330 500 $
Year 24 : 30 755 500 $
Year 25 : 3 200 000 $
Year 26 : 3 200 000 $
Salary Average Commitment
Year 23 : 35 487 875 $
Year 24 : 30 419 125 $
Year 25 : 3 200 000 $
Year 26 : 3 200 000 $
Salary Cap with 1 Way Contract
Year 23 : 36 330 500 $
Year 24 : 30 755 500 $
Year 25 : 3 200 000 $
Year 26 : 3 200 000 $

Farm Players Salaries

Janne Kuokkanen 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Jakub Skarek 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Noah Gregor 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Bode Wilde 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Henrik Borgstrom 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jaret Anderson-Dolan 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Kevin Hancock 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nick Henry 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joachim Blichfeld 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Oliver Wahlstrom 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tye Felhaber 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ryan McLeod 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Sean Durzi 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Antti Suomela 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jake Kulevich 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jake Dotchin 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Matt Puempel 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Louis Domingue 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Beau Bennett 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Givani Smith 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jack Dugan 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Egor Zamula 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Cale Morris 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jonas Rondbjerg 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Kyle Olson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Curtis Hall 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ryan Lomberg 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Julian Melchiori 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Blade Jenkins 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Austin Poganski 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Andrew Agozzino 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Darren Raddysh 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 23 : 2 280 000 $
Year 24 : 1 312 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 237 500 $
Year 24 : 1 312 500 $
Year 25 : 0 $
Year 26 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 5750 - 101 $ - 0 - 0,00%
Level 2: 4750 - 76 $ - 0 - 0,00%
Level 3: 3750 - 51 $ - 0 - 0,00%
Level 4: 2750 - 20 $ - 0 - 0,00%
Luxury : 1000 - 100 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 15 $ - 0 - 0,00%
Farm Level 2: 1000 - 5 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries24 150 000 $
Farm Players Total Salaries975 200 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account0 $
Projected Bank Account0 $

Pro Players Salaries

Calvin de Haan (1 Way Contract) 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 500 000 $
-Salary Average Remaining : 4 500 000 $
Justin Faulk (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Nick Foligno (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Tristan Jarry 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 481 250 $
-Salary Average Remaining : 2 481 250 $
Josh Morrissey (1 Way Contract) 2 275 000 $ (1)
-Salary Remaining : 2 275 000 $
-Salary Average : 600 000 $
-Salary Average Remaining : 600 000 $
Conor Sheary (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Joonas Donskoi (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Brett Kulak 1 430 000 $ (3)
-Salary Remaining : 1 430 000 $
-Salary Average : 1 307 000 $
-Salary Average Remaining : 1 307 000 $
Nicolas Deslauriers 995 000 $ (2)
-Salary Remaining : 995 000 $
-Salary Average : 995 000 $
-Salary Average Remaining : 995 000 $
Vladislav Gavrikov 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 950 000 $
-Salary Average Remaining : 950 000 $
Matthew Highmore 0 $ (0)
Claude Giroux (1 Way Contract) 0 $ (0)
Tony DeAngelo 0 $ (0)
Josh Bailey (1 Way Contract) 0 $ (0)
Jordan Staal (1 Way Contract) 0 $ (0)
Zach Bogosian 0 $ (0)
Total Pro Players16
Salary Commitment
Year 23 : 24 150 000 $
Year 24 : 15 875 000 $
Year 25 : 1 430 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 21 833 250 $
Year 24 : 15 233 250 $
Year 25 : 1 307 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 24 150 000 $
Year 24 : 15 875 000 $
Year 25 : 1 430 000 $
Year 26 : 0 $

Farm Players Salaries

Callan Foote 99 700 $ (1)
Salary Remaining : 99 700 $
Salary Average : 99 700 $
Salary Average Remaining : 99 700 $
Gustav Forsling 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mikey Anderson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joel Kiviranta 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Dillon Dube 78 000 $ (1)
Salary Remaining : 78 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Colin Blackwell 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Egor Korshkov 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
William Lochead 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ville Meskanen 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Michael Bunting 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jerad Rosburg 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Nate Sucese 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ryan Merkley 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Joey Daccord 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dryden Hunt 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carter Verhaeghe 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Danny O'Regan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Daniel Sprong 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dylan Gambrell 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vitek Vanecek 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 23 : 975 200 $
Year 24 : 562 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 967 200 $
Year 24 : 562 500 $
Year 25 : 0 $
Year 26 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 663 499 $
Farm Players Total Salaries1 380 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account21 578 969 $
Projected Bank Account21 578 969 $

Pro Players Salaries

Dustin Brown (1 Way Contract) 6 125 000 $ (3)
-Salary Remaining : 6 125 000 $
-Salary Average : 6 125 000 $
-Salary Average Remaining : 6 125 000 $
Kyle Okposo (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 7 070 000 $
-Salary Average Remaining : 7 070 000 $
Jay Bouwmeester (1 Way Contract) 5 620 000 $ (2)
-Salary Remaining : 5 620 000 $
-Salary Average : 5 620 000 $
-Salary Average Remaining : 5 620 000 $
Andrew Ladd (1 Way Contract) 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 500 000 $
-Salary Average Remaining : 5 500 000 $
Cal Clutterbuck (1 Way Contract) 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
-Salary Average : 5 000 000 $
-Salary Average Remaining : 5 000 000 $
Jaroslav Halak (1 Way Contract) 4 330 000 $ (1)
-Salary Remaining : 4 330 000 $
-Salary Average : 4 836 667 $
-Salary Average Remaining : 4 836 667 $
Korbinian Holzer (1 Way Contract) 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
-Salary Average : 2 900 000 $
-Salary Average Remaining : 2 900 000 $
Vladimir Sobotka (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Zack Smith (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Alan Quine (1 Way Contract) 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Matthew Peca 1 499 999 $ (2)
-Salary Remaining : 1 499 999 $
-Salary Average : 1 499 999 $
-Salary Average Remaining : 1 499 999 $
Nick Cousins (1 Way Contract) 1 413 500 $ (1)
-Salary Remaining : 1 413 500 $
-Salary Average : 842 500 $
-Salary Average Remaining : 842 500 $
Jaycob Megna 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Tim Heed 975 000 $ (1)
-Salary Remaining : 975 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Lars Eller (1 Way Contract) 0 $ (0)
Jimmy Howard (1 Way Contract) 0 $ (0)
Rocco Grimaldi 0 $ (0)
Parker Milner 0 $ (0)
Milan Lucic (1 Way Contract) 0 $ (0)
Tucker Poolman 0 $ (0)
Frans Nielsen (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 23 : 46 663 499 $
Year 24 : 26 444 999 $
Year 25 : 11 625 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 47 619 166 $
Year 24 : 26 444 999 $
Year 25 : 11 625 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 46 663 499 $
Year 24 : 26 444 999 $
Year 25 : 11 625 000 $
Year 26 : 0 $

Farm Players Salaries

Riley Barber 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 150 000 $
Salary Average Remaining : 150 000 $
Adam Carlson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Arnaud Durandeau 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Gustav Olofsson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Matthew Strome 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Colin Markison 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Danick Martel 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Cameron Darcy 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Tanner Sorenson 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jack Rodewald 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Trent Miner 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Linus Sandin 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Cole Perfetti 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Declan Chisholm 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Spencer Knight 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jett Woo 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Nikita Nesterov 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tyce Thompson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Noel Hoefenmayer 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dakota Mermis 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Beck Malenstyn 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Callum Booth 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andreas Borgman 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Phil Varone 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Stefan Matteau 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Chaput 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Peter Cehlarik 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brady Keeper 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joshua Atkinson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brent Gates Jr. 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Andreas Englund 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anthony Greco 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan White 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Grant Hutton 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kyle Capobianco 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brett Gallant 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Tyler Wotherspoon 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 23 : 1 380 000 $
Year 24 : 590 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 380 000 $
Year 24 : 590 000 $
Year 25 : 0 $
Year 26 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 5750 - 150 $ - 0 - 0,00%
Level 2: 4750 - 125 $ - 0 - 0,00%
Level 3: 3750 - 100 $ - 0 - 0,00%
Level 4: 2750 - 85 $ - 0 - 0,00%
Luxury : 1000 - 425 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 075 000 $
Farm Players Total Salaries2 191 900 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account22 158 214 $
Projected Bank Account22 158 214 $

Pro Players Salaries

Carey Price (1 Way Contract) 8 132 000 $ (4)
-Salary Remaining : 8 132 000 $
-Salary Average : 8 044 167 $
-Salary Average Remaining : 8 044 167 $
Leon Draisaitl (1 Way Contract) 6 725 000 $ (2)
-Salary Remaining : 6 725 000 $
-Salary Average : 6 725 000 $
-Salary Average Remaining : 6 725 000 $
Joe Thornton (1 Way Contract) 6 400 000 $ (1)
-Salary Remaining : 6 400 000 $
-Salary Average : 6 400 000 $
-Salary Average Remaining : 6 400 000 $
Evander Kane (1 Way Contract) 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
-Salary Average : 6 000 000 $
-Salary Average Remaining : 6 000 000 $
TJ Brodie (1 Way Contract) 5 216 000 $ (1)
-Salary Remaining : 5 216 000 $
-Salary Average : 5 216 000 $
-Salary Average Remaining : 5 216 000 $
Mikhail Sergachev 2 762 000 $ (1)
-Salary Remaining : 2 762 000 $
-Salary Average : 2 149 667 $
-Salary Average Remaining : 2 149 667 $
Joel Armia (1 Way Contract) 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
-Salary Average : 2 200 000 $
-Salary Average Remaining : 2 200 000 $
Ian Cole (1 Way Contract) 2 175 000 $ (1)
-Salary Remaining : 2 175 000 $
-Salary Average : 1 908 750 $
-Salary Average Remaining : 1 908 750 $
Carter Rowney 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 647 250 $
-Salary Average Remaining : 1 647 250 $
Roman Polak (1 Way Contract) 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Austin Watson 1 440 000 $ (3)
-Salary Remaining : 1 440 000 $
-Salary Average : 1 299 000 $
-Salary Average Remaining : 1 299 000 $
Tyler Motte 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 040 000 $
-Salary Average Remaining : 1 040 000 $
Noel Acciari (1 Way Contract) 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
-Salary Average : 1 200 000 $
-Salary Average Remaining : 1 200 000 $
Jordan Kyrou 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
TJ Brennan 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Max Pacioretty (1 Way Contract) 0 $ (0)
Thatcher Demko 0 $ (0)
Mark Scheifele (1 Way Contract) 0 $ (0)
Dougie Hamilton (1 Way Contract) 0 $ (0)
Anthony Bitetto 0 $ (0)
Tom Wilson (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 23 : 49 075 000 $
Year 24 : 29 377 000 $
Year 25 : 17 572 000 $
Year 26 : 8 132 000 $
Salary Average Commitment
Year 23 : 47 079 834 $
Year 24 : 28 615 417 $
Year 25 : 17 343 167 $
Year 26 : 8 044 167 $
Salary Cap with 1 Way Contract
Year 23 : 49 075 000 $
Year 24 : 29 197 000 $
Year 25 : 17 572 000 $
Year 26 : 8 132 000 $

Farm Players Salaries

Tom McCollum 99 900 $ (1)
Salary Remaining : 99 900 $
Salary Average : 99 900 $
Salary Average Remaining : 99 900 $
Josiah Didier 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Joseph LaBate 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Vitali Kravtsov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Adam Ruzicka 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Kristian Vesalainen 92 000 $ (1)
Salary Remaining : 92 000 $
Salary Average : 92 000 $
Salary Average Remaining : 92 000 $
Emile Poirier 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Jacob Doty 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jacob Pritchard 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jarid Lukosevicius 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jacob Nilsson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jake Lucchini 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Mike Liambas 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Roland McKeown 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 71 500 $
Salary Average Remaining : 71 500 $
Adam Huska 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Gerry Fitzgerald 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Brent Pedersen 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Mason Jobst 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Mitchell McLain 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Parker MacKay 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Philip Holm 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Brian Lashoff 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Logan Day 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Matt Mangene 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jarrett Burton 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Calen Addison 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Daniil Tarasov 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Juuso Valimaki 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jesse Puljujarvi 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Adam Cracknell 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Andreas Martinsen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jayson Megna 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Samuel Kurker 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 23 : 2 191 900 $
Year 24 : 1 250 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 193 400 $
Year 24 : 1 250 000 $
Year 25 : 0 $
Year 26 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5750 - 130 $ - 0 - 0,00%
Level 2: 4750 - 105 $ - 0 - 0,00%
Level 3: 3750 - 80 $ - 0 - 0,00%
Level 4: 2750 - 55 $ - 0 - 0,00%
Luxury : 1000 - 305 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 820 000 $
Farm Players Total Salaries2 535 900 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account25 288 646 $
Projected Bank Account25 288 646 $

Pro Players Salaries

Alex Goligoski (1 Way Contract) 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
-Salary Average : 7 000 000 $
-Salary Average Remaining : 7 000 000 $
Henrik Lundqvist (1 Way Contract) 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Trevor Lewis (1 Way Contract) 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Greg Pateryn (1 Way Contract) 2 525 000 $ (1)
-Salary Remaining : 2 525 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Lukas Radil (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Andrew Shaw (1 Way Contract) 2 450 000 $ (1)
-Salary Remaining : 2 450 000 $
-Salary Average : 2 878 000 $
-Salary Average Remaining : 2 878 000 $
Dmitry Kulikov (1 Way Contract) 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
-Salary Average : 1 480 000 $
-Salary Average Remaining : 1 480 000 $
Evan Rodrigues 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
-Salary Average : 1 656 250 $
-Salary Average Remaining : 1 656 250 $
Filip Gustavsson 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Josh Leivo 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 208 000 $
-Salary Average Remaining : 1 208 000 $
Miikka Salomaki (1 Way Contract) 1 500 000 $ (1)
-1 Way Contract Salary Cap : 1 500 000 $
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Jakob Chychrun (1 Way Contract) 1 220 000 $ (1)
-Salary Remaining : 1 220 000 $
-Salary Average : 1 220 000 $
-Salary Average Remaining : 1 220 000 $
Luke Witkowski 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 100 000 $
-Salary Average Remaining : 1 100 000 $
Andrew Mangiapane 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Calvin Petersen 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Cody McLeod (1 Way Contract) 0 $ (0)
David Backes (1 Way Contract) 0 $ (0)
Thomas Hickey (1 Way Contract) 0 $ (0)
Mikko Koivu (1 Way Contract) 0 $ (0)
Adrian Kempe (1 Way Contract) 0 $ (0)
Casey Mittelstadt 0 $ (0)
Andrej Sekera (1 Way Contract) 0 $ (0)
Brad Hunt (1 Way Contract) 0 $ (0)
Derrick Pouliot (1 Way Contract) 0 $ (0)
Total Pro Players24
Salary Commitment
Year 23 : 36 820 000 $
Year 24 : 18 700 000 $
Year 25 : 1 500 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 33 992 250 $
Year 24 : 18 456 250 $
Year 25 : 1 500 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 36 820 000 $
Year 24 : 18 700 000 $
Year 25 : 1 500 000 $
Year 26 : 0 $

Farm Players Salaries

Kevin Boyle 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Filip Zadina 93 500 $ (1)
Salary Remaining : 93 500 $
Salary Average : 93 500 $
Salary Average Remaining : 93 500 $
Erik Brannstrom 93 100 $ (1)
Salary Remaining : 93 100 $
Salary Average : 93 100 $
Salary Average Remaining : 93 100 $
Jake Massie 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Vitaly Abramov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Rasmus Kupari 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Martin Fehervary 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Josh Brook 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jesper Boqvist 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nikolai Prokhorkin 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Dante Fabbro 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Blake Lizotte 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Elvis Merzlikins 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Olli Juolevi 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Stelio Mattheos 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ty Lewis 83 600 $ (1)
Salary Remaining : 83 600 $
Salary Average : 83 600 $
Salary Average Remaining : 83 600 $
Nick Seeler 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Michael Dipietro 75 700 $ (2)
Salary Remaining : 75 700 $
Salary Average : 75 700 $
Salary Average Remaining : 75 700 $
Sasha Chmelevski 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Cooper Marody 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Nils Hoglander 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tim Stutzle 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Aarne Talvitie 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alex Turcotte 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Benoit-Olivier Groulx 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Connor McMichael 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Grigori Denisenko 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Will Cuylle 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Nicholas Robertson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tyler Madden 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Scott Darling 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Markus Niemelainen 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Mitchell Chaffee 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Oskari Laaksonen 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Justin Kirkland 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jean-Sebastien Dea 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Taylor Leier 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yannick Veilleux 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Francis Perron 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremy Lauzon 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Martin Necas 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
C.J. Smith 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael McCarron 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nick Baptiste 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Reece Willcox 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players45
Salary Commitment
Year 23 : 2 535 900 $
Year 24 : 1 170 700 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 498 400 $
Year 24 : 1 170 700 $
Year 25 : 0 $
Year 26 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBB T Center
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 55 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 31 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 104 500 $
Farm Players Total Salaries1 882 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account32 552 847 $
Projected Bank Account32 552 847 $

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
-Salary Average : 8 571 429 $
-Salary Average Remaining : 8 571 429 $
Victor Hedman (1 Way Contract) 7 750 000 $ (2)
-Salary Remaining : 7 750 000 $
-Salary Average : 7 750 000 $
-Salary Average Remaining : 7 750 000 $
Gabriel Landeskog (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 494 917 $
-Salary Average Remaining : 7 494 917 $
Brayden Schenn (1 Way Contract) 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
-Salary Average : 7 250 000 $
-Salary Average Remaining : 7 250 000 $
Sergei Bobrovsky (1 Way Contract) 6 667 500 $ (3)
-Salary Remaining : 6 667 500 $
-Salary Average : 6 667 500 $
-Salary Average Remaining : 6 667 500 $
Oliver Ekman-Larsson (1 Way Contract) 4 650 000 $ (1)
-Salary Remaining : 4 650 000 $
-Salary Average : 5 855 000 $
-Salary Average Remaining : 5 855 000 $
Jared Spurgeon (1 Way Contract) 4 637 000 $ (1)
-Salary Remaining : 4 637 000 $
-Salary Average : 4 637 000 $
-Salary Average Remaining : 4 637 000 $
Blake Coleman 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 070 833 $
-Salary Average Remaining : 3 070 833 $
Deryk Engelland (1 Way Contract) 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Jason Demers (1 Way Contract) 2 225 000 $ (2)
-Salary Remaining : 2 225 000 $
-Salary Average : 2 225 000 $
-Salary Average Remaining : 2 225 000 $
Brandon Tanev (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Jesper Fast (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Scott Mayfield 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 325 000 $
-Salary Average Remaining : 1 325 000 $
Ryan Miller 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Alex Formenton 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Patrice Bergeron (1 Way Contract) 0 $ (0)
Carl Soderberg (1 Way Contract) 0 $ (0)
Scott Laughton 0 $ (0)
Josh Archibald 0 $ (0)
Zach Aston-Reese 0 $ (0)
Craig Smith (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 23 : 62 104 500 $
Year 24 : 52 817 500 $
Year 25 : 37 417 500 $
Year 26 : 19 500 000 $
Salary Average Commitment
Year 23 : 62 771 679 $
Year 24 : 52 279 679 $
Year 25 : 36 879 679 $
Year 26 : 19 137 179 $
Salary Cap with 1 Way Contract
Year 23 : 62 104 500 $
Year 24 : 52 817 500 $
Year 25 : 37 417 500 $
Year 26 : 19 500 000 $

Farm Players Salaries

Brayden Burke 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ryan Bednard 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Barrett Hayton 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Conor Timmins 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joe Veleno 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jonathan Davidsson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Brandon Davidson 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Bobby Nardella 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Brandon Duhaime 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Chase Priskie 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Cameron Hebig 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Joona Luoto 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Josh Dickinson 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Joseph Cecconi 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Steven Lorentz 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Mike Reilly 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Brady Lyle 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jesse Ylonen 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alexei Melnichuk 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Michal Teply 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Shane Pinto 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jack Rathbone 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Joel Teasdale 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ostap Safin 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jakob Stukel 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jonny Brodzinski 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Anas 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Calvin Thurkauf 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christian Jaros 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Manuel Wiederer 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Philippe Myers 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zach Whitecloud 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Chris Driedger 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marian Studenic 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 23 : 1 882 500 $
Year 24 : 1 252 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 882 500 $
Year 24 : 1 252 500 $
Year 25 : 0 $
Year 26 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 5750 - 127 $ - 0 - 0,00%
Level 2: 4750 - 103 $ - 0 - 0,00%
Level 3: 3750 - 78 $ - 0 - 0,00%
Level 4: 2750 - 51 $ - 0 - 0,00%
Luxury : 1000 - 295 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 430 000 $
Farm Players Total Salaries1 752 400 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account31 990 231 $
Projected Bank Account31 990 231 $

Pro Players Salaries

Zach Parise (1 Way Contract) 8 100 000 $ (4)
-Salary Remaining : 8 100 000 $
-Salary Average : 8 100 000 $
-Salary Average Remaining : 8 100 000 $
Martin Jones (1 Way Contract) 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Jake Allen (1 Way Contract) 6 015 000 $ (2)
-Salary Remaining : 6 015 000 $
-Salary Average : 6 015 000 $
-Salary Average Remaining : 6 015 000 $
Justin Schultz (1 Way Contract) 4 550 000 $ (2)
-Salary Remaining : 4 550 000 $
-Salary Average : 4 550 000 $
-Salary Average Remaining : 4 550 000 $
Pierre-Luc Dubois 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 2 964 722 $
-Salary Average Remaining : 2 964 722 $
Mark Borowiecki (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Leo Komarov (1 Way Contract) 3 975 000 $ (3)
-Salary Remaining : 3 975 000 $
-Salary Average : 3 975 000 $
-Salary Average Remaining : 3 975 000 $
Sven Baertschi (1 Way Contract) 2 525 000 $ (2)
-1 Way Contract Salary Cap : 2 525 000 $
-Salary Remaining : 2 525 000 $
-Salary Average : 910 000 $
-Salary Average Remaining : 910 000 $
Chris Wideman (1 Way Contract) 2 425 000 $ (1)
-1 Way Contract Salary Cap : 2 425 000 $
-Salary Remaining : 2 425 000 $
-Salary Average : 2 425 000 $
-Salary Average Remaining : 2 425 000 $
Brandon Manning (1 Way Contract) 1 765 000 $ (1)
-1 Way Contract Salary Cap : 1 765 000 $
-Salary Remaining : 1 765 000 $
-Salary Average : 1 765 000 $
-Salary Average Remaining : 1 765 000 $
Mike Condon (1 Way Contract) 1 750 000 $ (1)
-1 Way Contract Salary Cap : 1 750 000 $
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Tim Schaller (1 Way Contract) 1 750 000 $ (1)
-1 Way Contract Salary Cap : 1 750 000 $
-Salary Remaining : 1 750 000 $
-Salary Average : 1 750 000 $
-Salary Average Remaining : 1 750 000 $
Jordan Oesterle (1 Way Contract) 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Garnet Hathaway (1 Way Contract) 1 325 000 $ (1)
-Salary Remaining : 1 325 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Ryan Hartman 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 021 667 $
-Salary Average Remaining : 1 021 667 $
Jacob de la Rose (1 Way Contract) 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 450 000 $
Drake Caggiula 975 000 $ (1)
-Salary Remaining : 975 000 $
-Salary Average : 958 333 $
-Salary Average Remaining : 958 333 $
Jesperi Kotkaniemi 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Nathan Beaulieu 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 916 667 $
-Salary Average Remaining : 916 667 $
Luke Schenn (1 Way Contract) 0 $ (0)
Mathieu Perreault (1 Way Contract) 0 $ (0)
Sam Gagner (1 Way Contract) 0 $ (0)
Gustav Nyquist (1 Way Contract) 0 $ (0)
Slater Koekkoek 0 $ (0)
Tyson Jost 0 $ (0)
Chris Tierney (1 Way Contract) 0 $ (0)
Total Pro Players26
Salary Commitment
Year 23 : 55 430 000 $
Year 24 : 37 415 000 $
Year 25 : 16 075 000 $
Year 26 : 8 100 000 $
Salary Average Commitment
Year 23 : 53 201 389 $
Year 24 : 35 800 000 $
Year 25 : 16 075 000 $
Year 26 : 8 100 000 $
Salary Cap with 1 Way Contract
Year 23 : 55 430 000 $
Year 24 : 37 415 000 $
Year 25 : 16 075 000 $
Year 26 : 8 100 000 $

Farm Players Salaries

Kevin Gravel 149 900 $ (2)
Salary Remaining : 149 900 $
Salary Average : 149 900 $
Salary Average Remaining : 149 900 $
Antoine Bibeau 125 000 $ (2)
Salary Remaining : 125 000 $
Salary Average : 125 000 $
Salary Average Remaining : 125 000 $
Kole Sherwood 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Tanner Jeannot 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Joel Kellman 95 000 $ (2)
Salary Remaining : 95 000 $
Salary Average : 95 000 $
Salary Average Remaining : 95 000 $
Gabriel Vilardi 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jake Leschyshyn 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tim Gettinger 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Byron Froese 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Rob O'Gara 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Ryan MacInnis 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Oula Palve 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Christopher Gibson 75 000 $ (2)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Peter Stoykewych 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Buddy Robinson 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Brandon Coe 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Joel Lowry 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jamie Drysdale 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Olivier Rodrigue 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Lassi Thomson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Radim Zohorna 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Artem Zub 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Josh Mahura 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brad Thiessen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Martin Pospisil 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Patrick Sieloff 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Antoine Waked 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Eeli Tolvanen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Liam O'Brien 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jakub Zboril 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Reid Duke 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 23 : 1 752 400 $
Year 24 : 797 400 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 732 400 $
Year 24 : 797 400 $
Year 25 : 0 $
Year 26 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 5750 - 100 $ - 0 - 0,00%
Level 2: 4750 - 63 $ - 0 - 0,00%
Level 3: 3750 - 40 $ - 0 - 0,00%
Level 4: 2750 - 22 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 16 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 399 715 $
Farm Players Total Salaries1 861 000 $
Coaches Total Salaries975 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account2 281 389 $
Projected Bank Account2 281 389 $

Pro Players Salaries

Mikael Backlund (1 Way Contract) 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
-Salary Average : 7 500 000 $
-Salary Average Remaining : 7 500 000 $
Shayne Gostisbehere (1 Way Contract) 5 063 000 $ (3)
-Salary Remaining : 5 063 000 $
-Salary Average : 5 000 400 $
-Salary Average Remaining : 5 000 400 $
Valtteri Filppula (1 Way Contract) 4 153 000 $ (1)
-Salary Remaining : 4 153 000 $
-Salary Average : 4 568 667 $
-Salary Average Remaining : 4 568 667 $
David Rittich 4 095 000 $ (3)
-Salary Remaining : 4 095 000 $
-Salary Average : 3 421 000 $
-Salary Average Remaining : 3 421 000 $
Stephen Johns (1 Way Contract) 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
-Salary Average : 4 000 000 $
-Salary Average Remaining : 4 000 000 $
Derek Forbort (1 Way Contract) 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 850 000 $
Devin Shore (1 Way Contract) 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
-Salary Average : 3 850 000 $
-Salary Average Remaining : 3 850 000 $
Dale Weise (1 Way Contract) 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Johan Larsson (1 Way Contract) 2 113 715 $ (2)
-Salary Remaining : 2 113 715 $
-Salary Average : 2 113 715 $
-Salary Average Remaining : 2 113 715 $
Pat Maroon (1 Way Contract) 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Nate Thompson (1 Way Contract) 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
-Salary Average : 1 800 000 $
-Salary Average Remaining : 1 800 000 $
Justin Abdelkader (1 Way Contract) 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
-Salary Average : 1 700 000 $
-Salary Average Remaining : 1 700 000 $
Chris Wagner (1 Way Contract) 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
-Salary Average : 1 500 000 $
-Salary Average Remaining : 1 500 000 $
Radim Simek 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
-Salary Average : 1 250 000 $
-Salary Average Remaining : 1 250 000 $
Nick Suzuki 925 000 $ (2)
-Salary Remaining : 925 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Robert Hagg 0 $ (0)
Jordan Binnington 0 $ (0)
Loui Eriksson (1 Way Contract) 0 $ (0)
Mirco Mueller 0 $ (0)
Mackenzie MacEachern 0 $ (0)
Trevor Daley (1 Way Contract) 0 $ (0)
Sammy Blais 0 $ (0)
Jason Spezza (1 Way Contract) 0 $ (0)
Noah Juulsen 0 $ (0)
Nick Leddy (1 Way Contract) 0 $ (0)
Troy Terry 0 $ (0)
Total Pro Players26
Salary Commitment
Year 23 : 46 399 715 $
Year 24 : 35 696 715 $
Year 25 : 24 508 000 $
Year 26 : 7 500 000 $
Salary Average Commitment
Year 23 : 46 078 782 $
Year 24 : 34 960 115 $
Year 25 : 23 771 400 $
Year 26 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 23 : 46 399 715 $
Year 24 : 35 696 715 $
Year 25 : 24 508 000 $
Year 26 : 7 500 000 $

Farm Players Salaries

Wiley Sherman 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Kevin Davis 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Reese Johnson 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Zachary Leslie 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Bryan Moore 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Paul Cotter 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Daniel Walcott 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nate Schnarr 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mac Hollowell 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Dereck Baribeau 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Tanner Kero 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Josh Brown 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Jonah Gadjovich 78 000 $ (1)
Salary Remaining : 78 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tyler Steenbergen 78 000 $ (1)
Salary Remaining : 78 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Adam Mascherin 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tyler Lewington 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Justin Brazeau 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Kevan Miller 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Joel Hofer 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Raphael Lavoie 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Reilly Walsh 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Will Reilly 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alex D'Orio 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Mikhail Grigorenko 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ryan Olsen 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jansen Harkins 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christian Fischer 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Erne 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Gavin Bayreuther 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brandon Baddock 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Curtis Lazar 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
JC Lipon 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Julien Gauthier 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Parker Wotherspoon 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zachary Fucale 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 23 : 1 861 000 $
Year 24 : 732 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 837 500 $
Year 24 : 732 500 $
Year 25 : 0 $
Year 26 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 856 500 $
Farm Players Total Salaries1 170 800 $
Coaches Total Salaries3 410 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account29 994 466 $
Projected Bank Account29 994 466 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 12 250 000 $ (2)
-Salary Remaining : 12 250 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Drew Doughty (1 Way Contract) 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
-Salary Average : 9 000 000 $
-Salary Average Remaining : 9 000 000 $
Braden Holtby (1 Way Contract) 7 325 000 $ (3)
-Salary Remaining : 7 325 000 $
-Salary Average : 6 800 000 $
-Salary Average Remaining : 6 800 000 $
David Pastrnak (1 Way Contract) 7 175 000 $ (2)
-Salary Remaining : 7 175 000 $
-Salary Average : 7 175 000 $
-Salary Average Remaining : 7 175 000 $
Sean Couturier (1 Way Contract) 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
-Salary Average : 6 750 000 $
-Salary Average Remaining : 6 750 000 $
Mike Smith (1 Way Contract) 5 850 000 $ (1)
-Salary Remaining : 5 850 000 $
-Salary Average : 5 850 000 $
-Salary Average Remaining : 5 850 000 $
Kevin Hayes (1 Way Contract) 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
-Salary Average : 4 300 000 $
-Salary Average Remaining : 4 300 000 $
Max Domi (1 Way Contract) 3 030 000 $ (1)
-Salary Remaining : 3 030 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Nino Niederreiter (1 Way Contract) 2 950 000 $ (3)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Olli Maatta (1 Way Contract) 2 896 000 $ (1)
-Salary Remaining : 2 896 000 $
-Salary Average : 2 896 000 $
-Salary Average Remaining : 2 896 000 $
Pierre-Edouard Bellemare (1 Way Contract) 2 125 000 $ (1)
-Salary Remaining : 2 125 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Samuel Girard 2 055 000 $ (1)
-Salary Remaining : 2 055 000 $
-Salary Average : 2 055 000 $
-Salary Average Remaining : 2 055 000 $
Brett Pesce (1 Way Contract) 2 050 000 $ (1)
-Salary Remaining : 2 050 000 $
-Salary Average : 809 167 $
-Salary Average Remaining : 809 167 $
Charles Hudon (1 Way Contract) 1 415 000 $ (1)
-1 Way Contract Salary Cap : 1 415 000 $
-Salary Remaining : 1 415 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Jake Virtanen (1 Way Contract) 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
-Salary Average : 1 090 000 $
-Salary Average Remaining : 1 090 000 $
Jon Merrill 875 000 $ (1)
-Salary Remaining : 875 000 $
-Salary Average : 875 000 $
-Salary Average Remaining : 875 000 $
Robby Fabbri (1 Way Contract) 710 500 $ (2)
-Salary Remaining : 710 500 $
-Salary Average : 710 500 $
-Salary Average Remaining : 710 500 $
Blake Comeau (1 Way Contract) 0 $ (0)
Jonas Siegenthaler 0 $ (0)
Malcolm Subban 0 $ (0)
Cedric Paquette (1 Way Contract) 0 $ (0)
Patrick Kane (1 Way Contract) 0 $ (0)
Paul Byron (1 Way Contract) 0 $ (0)
Total Pro Players23
Salary Commitment
Year 23 : 71 856 500 $
Year 24 : 47 260 500 $
Year 25 : 18 125 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 54 210 667 $
Year 24 : 35 400 500 $
Year 25 : 17 590 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 71 856 500 $
Year 24 : 47 260 500 $
Year 25 : 18 125 000 $
Year 26 : 0 $

Farm Players Salaries

Nick Ebert 149 900 $ (2)
Salary Remaining : 149 900 $
Salary Average : 149 900 $
Salary Average Remaining : 149 900 $
Karl Alzner 99 500 $ (1)
Salary Remaining : 99 500 $
Salary Average : 99 500 $
Salary Average Remaining : 99 500 $
Karson Kuhlman 96 700 $ (1)
Salary Remaining : 96 700 $
Salary Average : 96 700 $
Salary Average Remaining : 96 700 $
Eetu Tuulola 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jimmy Schuldt 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ty Ronning 84 700 $ (1)
Salary Remaining : 84 700 $
Salary Average : 84 700 $
Salary Average Remaining : 84 700 $
Keith Kinkaid 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Tyler Randell 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Keegan Lowe 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Miles Gendron 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Donovan Sebrango 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Cole Bardreau 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Griffen Molino 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Mattias Samuelsson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Samuel Harvey 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Rob Hamilton 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anthony Richard 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Turner Ottenbreit 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevin Czuczman 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Matt Read 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Graham Knott 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mario Kempe 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mitch Hults 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nicolas Meloche 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Fitzgerald 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joseph Gambardella 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alec McCrea 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Richard Bachman 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevin Porter 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nathan Paetsch 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 23 : 1 170 800 $
Year 24 : 334 900 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 170 800 $
Year 24 : 334 900 $
Year 25 : 0 $
Year 26 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 5750 - 135 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 60 $ - 0 - 0,00%
Level 4: 2750 - 55 $ - 0 - 0,00%
Luxury : 1000 - 285 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 30 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 424 100 $
Farm Players Total Salaries1 877 500 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account17 568 690 $
Projected Bank Account17 568 690 $

Pro Players Salaries

Ryan Ellis (1 Way Contract) 7 238 000 $ (2)
-Salary Remaining : 7 238 000 $
-Salary Average : 5 290 000 $
-Salary Average Remaining : 5 290 000 $
Ryan Suter (1 Way Contract) 5 848 000 $ (1)
-Salary Remaining : 5 848 000 $
-Salary Average : 5 848 000 $
-Salary Average Remaining : 5 848 000 $
Kyle Turris (1 Way Contract) 5 154 000 $ (1)
-Salary Remaining : 5 154 000 $
-Salary Average : 5 154 000 $
-Salary Average Remaining : 5 154 000 $
Matthew Tkachuk (1 Way Contract) 4 331 600 $ (2)
-Salary Remaining : 4 331 600 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
T.J. Oshie (1 Way Contract) 4 325 000 $ (2)
-Salary Remaining : 4 325 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
Jordan Eberle (1 Way Contract) 4 225 000 $ (2)
-Salary Remaining : 4 225 000 $
-Salary Average : 4 225 000 $
-Salary Average Remaining : 4 225 000 $
Curtis McElhinney (1 Way Contract) 3 700 000 $ (1)
-Salary Remaining : 3 700 000 $
-Salary Average : 3 700 000 $
-Salary Average Remaining : 3 700 000 $
Johnny Boychuk (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 453 333 $
-Salary Average Remaining : 3 453 333 $
Brian Dumoulin (1 Way Contract) 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
-Salary Average : 2 700 000 $
-Salary Average Remaining : 2 700 000 $
Trevor van Riemsdyk (1 Way Contract) 1 402 500 $ (1)
-Salary Remaining : 1 402 500 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Daniel Carr 900 000 $ (1)
-Salary Remaining : 900 000 $
-Salary Average : 900 000 $
-Salary Average Remaining : 900 000 $
Brandon Sutter (1 Way Contract) 0 $ (0)
John Gibson (1 Way Contract) 0 $ (0)
Ross Johnston (1 Way Contract) 0 $ (0)
Michael Grabner (1 Way Contract) 0 $ (0)
Connor Murphy (1 Way Contract) 0 $ (0)
Paul Stastny (1 Way Contract) 0 $ (0)
Brett Sutter 0 $ (0)
J.T. Miller (1 Way Contract) 0 $ (0)
Alex Chiasson 0 $ (0)
Ryan O'Reilly (1 Way Contract) 0 $ (0)
Total Pro Players21
Salary Commitment
Year 23 : 42 424 100 $
Year 24 : 20 119 600 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 33 670 333 $
Year 24 : 10 990 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 42 424 100 $
Year 24 : 20 119 600 $
Year 25 : 0 $
Year 26 : 0 $

Farm Players Salaries

Landon Bow 150 000 $ (2)
Salary Remaining : 150 000 $
Salary Average : 137 375 $
Salary Average Remaining : 137 375 $
Steve Bernier 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
David Warsofsky 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Filip Larsson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
David Quenneville 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Lucas Elvenes 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Anthony Peluso 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Ryan Stanton 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Cody Goloubef 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Andrew Sturtz 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Matthew Ford 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Josh Wesley 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 86 500 $
Salary Average Remaining : 86 500 $
Casey Nelson 77 500 $ (1)
Salary Remaining : 77 500 $
Salary Average : 77 500 $
Salary Average Remaining : 77 500 $
Andrew Oglevie 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tyler Sikura 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Vinni Lettieri 72 500 $ (1)
Salary Remaining : 72 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Zane McIntyre 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
William Borgen 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Philippe Maillet 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ryan Johnston 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Tanner Fritz 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Brendan Warren 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Angus Crookshank 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Aaron Ness 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zach Trotman 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Colin McDonald 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Patrick Brown 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jordan Schmaltz 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jimmy Oligny 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
John McCarthy 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Dominic Toninato 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Klim Kostin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 23 : 1 877 500 $
Year 24 : 1 232 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 886 375 $
Year 24 : 1 219 875 $
Year 25 : 0 $
Year 26 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 5750 - 125 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 75 $ - 0 - 0,00%
Level 4: 2750 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 921 000 $
Farm Players Total Salaries2 817 300 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account4 482 744 $
Projected Bank Account4 482 744 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 10 550 000 $ (3)
-Salary Remaining : 10 550 000 $
-Salary Average : 10 290 000 $
-Salary Average Remaining : 10 290 000 $
Brayden Point (1 Way Contract) 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Jamie Benn (1 Way Contract) 8 442 000 $ (1)
-Salary Remaining : 8 442 000 $
-Salary Average : 8 442 000 $
-Salary Average Remaining : 8 442 000 $
Erik Karlsson (1 Way Contract) 7 550 000 $ (1)
-Salary Remaining : 7 550 000 $
-Salary Average : 7 550 000 $
-Salary Average Remaining : 7 550 000 $
Alexander Radulov (1 Way Contract) 5 071 000 $ (1)
-Salary Remaining : 5 071 000 $
-Salary Average : 5 071 000 $
-Salary Average Remaining : 5 071 000 $
William Nylander (1 Way Contract) 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
James Neal (1 Way Contract) 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
-Salary Average : 5 125 000 $
-Salary Average Remaining : 5 125 000 $
Jeff Petry (1 Way Contract) 3 558 000 $ (1)
-Salary Remaining : 3 558 000 $
-Salary Average : 3 558 000 $
-Salary Average Remaining : 3 558 000 $
Mattias Ekholm (1 Way Contract) 3 550 000 $ (2)
-Salary Remaining : 3 550 000 $
-Salary Average : 3 550 000 $
-Salary Average Remaining : 3 550 000 $
Jeff Carter (1 Way Contract) 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Jared McCann (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
-Salary Average : 925 000 $
-Salary Average Remaining : 925 000 $
Alex Stalock 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
-Salary Average : 1 425 000 $
-Salary Average Remaining : 1 425 000 $
Taylor Fedun (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 1 000 000 $
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Filip Hronek 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Denis Gurianov 925 000 $ (1)
-Salary Remaining : 925 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Jujhar Khaira 800 000 $ (2)
-Salary Remaining : 800 000 $
-Salary Average : 800 000 $
-Salary Average Remaining : 800 000 $
Jacob Markstrom (1 Way Contract) 0 $ (0)
Ben Hutton 0 $ (0)
Thomas Chabot 0 $ (0)
Mattias Janmark 0 $ (0)
Oskar Lindblom 0 $ (0)
Adam Lowry (1 Way Contract) 0 $ (0)
Roope Hintz 0 $ (0)
Total Pro Players23
Salary Commitment
Year 23 : 65 921 000 $
Year 24 : 29 800 000 $
Year 25 : 10 550 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 53 986 000 $
Year 24 : 17 915 000 $
Year 25 : 10 290 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 65 921 000 $
Year 24 : 29 800 000 $
Year 25 : 10 550 000 $
Year 26 : 0 $

Farm Players Salaries

Denis Malgin 95 000 $ (1)
Salary Remaining : 95 000 $
Salary Average : 86 333 $
Salary Average Remaining : 86 333 $
Kaapo Kakko 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Shane Bowers 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Brandon Hagel 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Emil Bemstrom 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jason Robertson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Joey Keane 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jordy Bellerive 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Kirill Maksimov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Mikhail Maltsev 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Rasmus Andersson 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Riley Sutter 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Oskar Steen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alexei Toropchenko 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alexandre Texier 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Connor Dewar 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Max Comtois 92 300 $ (1)
Salary Remaining : 92 300 $
Salary Average : 92 300 $
Salary Average Remaining : 92 300 $
Oliver Kylington 87 500 $ (1)
Salary Remaining : 87 500 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Libor Hajek 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Pontus Aberg 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 71 667 $
Salary Average Remaining : 71 667 $
Gabriel Fortier 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Otto Somppi 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Michael Spacek 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alexander Volkov 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ben Thomson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Axel Andersson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dylan Coghlan 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dmytro Timashov 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alexander Barabanov 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Will Cranley 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ian Mitchell 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Samuel Fagemo 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tarmo Reunanen 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Thomas Harley 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Felix Sandstrom 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Michael McNiven 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Mikhail Berdin 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ben Thomas 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Laurent Brossoit 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Carl Dahlstrom 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Michael Amadio 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Cameron Hughes 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christian Wolanin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players43
Salary Commitment
Year 23 : 2 817 300 $
Year 24 : 1 295 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 745 300 $
Year 24 : 1 295 000 $
Year 25 : 0 $
Year 26 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 5750 - 120 $ - 0 - 0,00%
Level 2: 4750 - 100 $ - 0 - 0,00%
Level 3: 3750 - 65 $ - 0 - 0,00%
Level 4: 2750 - 55 $ - 0 - 0,00%
Luxury : 1000 - 290 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 588 999 $
Farm Players Total Salaries1 652 000 $
Coaches Total Salaries990 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 032 596 $
Projected Bank Account28 032 596 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 9 750 000 $ (3)
-Salary Remaining : 9 750 000 $
-Salary Average : 7 525 000 $
-Salary Average Remaining : 7 525 000 $
Steven Stamkos (1 Way Contract) 7 800 000 $ (1)
-Salary Remaining : 7 800 000 $
-Salary Average : 7 800 000 $
-Salary Average Remaining : 7 800 000 $
Shea Weber (1 Way Contract) 6 400 000 $ (2)
-Salary Remaining : 6 400 000 $
-Salary Average : 6 782 500 $
-Salary Average Remaining : 6 782 500 $
Matt Murray (1 Way Contract) 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
-Salary Average : 5 875 000 $
-Salary Average Remaining : 5 875 000 $
Alexander Edler (1 Way Contract) 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
-Salary Average : 4 970 000 $
-Salary Average Remaining : 4 970 000 $
Erik Johnson (1 Way Contract) 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 788 000 $
-Salary Average Remaining : 4 788 000 $
Tanner Pearson (1 Way Contract) 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
-Salary Average : 4 660 714 $
-Salary Average Remaining : 4 660 714 $
Ondrej Palat (1 Way Contract) 4 775 000 $ (2)
-Salary Remaining : 4 775 000 $
-Salary Average : 550 000 $
-Salary Average Remaining : 550 000 $
J.T. Compher 3 482 000 $ (3)
-Salary Remaining : 3 482 000 $
-Salary Average : 2 970 600 $
-Salary Average Remaining : 2 970 600 $
Alex Killorn (1 Way Contract) 3 205 000 $ (1)
-Salary Remaining : 3 205 000 $
-Salary Average : 3 205 000 $
-Salary Average Remaining : 3 205 000 $
Casey Cizikas (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Mackenzie Blackwood 2 768 000 $ (2)
-Salary Remaining : 2 768 000 $
-Salary Average : 2 307 250 $
-Salary Average Remaining : 2 307 250 $
Brayden McNabb (1 Way Contract) 2 575 000 $ (1)
-Salary Remaining : 2 575 000 $
-Salary Average : 3 225 000 $
-Salary Average Remaining : 3 225 000 $
Kevin Connauton 1 499 000 $ (1)
-Salary Remaining : 1 499 000 $
-Salary Average : 1 499 000 $
-Salary Average Remaining : 1 499 000 $
Kyle Cumiskey 999 999 $ (1)
-Salary Remaining : 999 999 $
-Salary Average : 999 999 $
-Salary Average Remaining : 999 999 $
William Carrier 985 000 $ (1)
-Salary Remaining : 985 000 $
-Salary Average : 985 000 $
-Salary Average Remaining : 985 000 $
Barclay Goodrow 0 $ (0)
Jakob Silfverberg (1 Way Contract) 0 $ (0)
Cole Schneider 0 $ (0)
Mika Zibanejad (1 Way Contract) 0 $ (0)
Marcus Pettersson 0 $ (0)
Total Pro Players21
Salary Commitment
Year 23 : 68 588 999 $
Year 24 : 45 525 000 $
Year 25 : 28 582 000 $
Year 26 : 10 350 000 $
Salary Average Commitment
Year 23 : 58 843 063 $
Year 24 : 35 254 064 $
Year 25 : 24 914 314 $
Year 26 : 9 630 714 $
Salary Cap with 1 Way Contract
Year 23 : 68 588 999 $
Year 24 : 45 525 000 $
Year 25 : 28 582 000 $
Year 26 : 10 350 000 $

Farm Players Salaries

Martin Marincin 130 000 $ (2)
Salary Remaining : 130 000 $
Salary Average : 130 000 $
Salary Average Remaining : 130 000 $
Troy Grosenick 110 000 $ (1)
Salary Remaining : 110 000 $
Salary Average : 110 000 $
Salary Average Remaining : 110 000 $
Paul Thompson 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Matt Donovan 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Cory Conacher 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Calvin Pickard 97 000 $ (1)
Salary Remaining : 97 000 $
Salary Average : 97 000 $
Salary Average Remaining : 97 000 $
Dylan Blujus 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Austin Czarnik 92 500 $ (1)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Brandon Gignac 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Evan Bouchard 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Andy Andreoff 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 104 200 $
Salary Average Remaining : 104 200 $
Patrick Newell 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Ryan Wagner 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Zachary Sawchenko 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jordan Murray 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Maxim Lamarche 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Dominik Bokk 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tyler Parsons 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jamie Devane 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Anton Karlsson 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tye McGinn 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Wacey Hamilton 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Vincent LoVerde 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Ryan Gropp 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Dostie 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Adam Brooks 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 23 : 1 652 000 $
Year 24 : 787 500 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 681 200 $
Year 24 : 787 500 $
Year 25 : 0 $
Year 26 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 5750 - 115 $ - 0 - 0,00%
Level 2: 4750 - 95 $ - 0 - 0,00%
Level 3: 3750 - 60 $ - 0 - 0,00%
Level 4: 2750 - 45 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 970 000 $
Farm Players Total Salaries2 071 200 $
Coaches Total Salaries2 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account28 372 639 $
Projected Bank Account28 372 639 $

Pro Players Salaries

Brent Burns (1 Way Contract) 7 642 000 $ (2)
-Salary Remaining : 7 642 000 $
-Salary Average : 7 694 000 $
-Salary Average Remaining : 7 694 000 $
Mark Giordano (1 Way Contract) 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
-Salary Average : 6 500 000 $
-Salary Average Remaining : 6 500 000 $
Logan Couture (1 Way Contract) 6 453 000 $ (1)
-Salary Remaining : 6 453 000 $
-Salary Average : 6 453 000 $
-Salary Average Remaining : 6 453 000 $
Jean-Gabriel Pageau (1 Way Contract) 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
-Salary Average : 4 834 000 $
-Salary Average Remaining : 4 834 000 $
Aaron Ekblad (1 Way Contract) 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
-Salary Average : 5 062 500 $
-Salary Average Remaining : 5 062 500 $
Viktor Arvidsson (1 Way Contract) 4 700 000 $ (4)
-Salary Remaining : 4 700 000 $
-Salary Average : 4 700 000 $
-Salary Average Remaining : 4 700 000 $
Oscar Klefbom (1 Way Contract) 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
-Salary Average : 4 230 000 $
-Salary Average Remaining : 4 230 000 $
Adam Larsson (1 Way Contract) 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
-Salary Average : 3 427 500 $
-Salary Average Remaining : 3 427 500 $
Adam Henrique (1 Way Contract) 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Patrik Nemeth (1 Way Contract) 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
-Salary Average : 3 000 000 $
-Salary Average Remaining : 3 000 000 $
Elias Lindholm (1 Way Contract) 2 875 000 $ (1)
-Salary Remaining : 2 875 000 $
-Salary Average : 2 875 000 $
-Salary Average Remaining : 2 875 000 $
Radek Faksa (1 Way Contract) 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
-Salary Average : 2 500 000 $
-Salary Average Remaining : 2 500 000 $
Joonas Korpisalo (1 Way Contract) 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
-Salary Average : 2 100 000 $
-Salary Average Remaining : 2 100 000 $
Jakub Vrana 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 1 641 667 $
-Salary Average Remaining : 1 641 667 $
Ivan Barbashev 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
-Salary Average : 1 450 000 $
-Salary Average Remaining : 1 450 000 $
Oskar Sundqvist 0 $ (0)
Nic Dowd 0 $ (0)
Teddy Blueger 0 $ (0)
Blake Wheeler (1 Way Contract) 0 $ (0)
Pekka Rinne (1 Way Contract) 0 $ (0)
Total Pro Players20
Salary Commitment
Year 23 : 61 970 000 $
Year 24 : 48 142 000 $
Year 25 : 24 200 000 $
Year 26 : 10 200 000 $
Salary Average Commitment
Year 23 : 59 967 667 $
Year 24 : 46 498 000 $
Year 25 : 23 264 000 $
Year 26 : 9 534 000 $
Salary Cap with 1 Way Contract
Year 23 : 61 970 000 $
Year 24 : 48 142 000 $
Year 25 : 24 200 000 $
Year 26 : 10 200 000 $

Farm Players Salaries

Cory Schneider 100 000 $ (2)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Ilya Samsonov 98 700 $ (1)
Salary Remaining : 98 700 $
Salary Average : 98 700 $
Salary Average Remaining : 98 700 $
Spencer Smallman 97 500 $ (1)
Salary Remaining : 97 500 $
Salary Average : 97 500 $
Salary Average Remaining : 97 500 $
Micheal Haley 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Alex Alexeyev 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Markus Granlund 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Teemu Kivihalme 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Kirill Ustimenko 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Anton Wedin 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Dmitri Samorukov 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jesper Lindgren 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
J-F Berube 90 000 $ (2)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Justin Dowling 85 000 $ (1)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Andrei Chibisov 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Dmitry Osipov 85 000 $ (2)
Salary Remaining : 85 000 $
Salary Average : 85 000 $
Salary Average Remaining : 85 000 $
Christopher Clapperton 80 000 $ (2)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Joseph Blandisi 80 000 $ (1)
Salary Remaining : 80 000 $
Salary Average : 80 000 $
Salary Average Remaining : 80 000 $
Mason Marchment 75 000 $ (1)
Salary Remaining : 75 000 $
Salary Average : 75 000 $
Salary Average Remaining : 75 000 $
Kevin Stenlund 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Justin Kloos 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alec Regula 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Matej Chalupa 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Arsen Khisamutdinov 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Pavel Gogolev 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Theodor Lennstrom 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Zach Nastasiuk 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Alex Broadhurst 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nikita Jevpalovs 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Marcus Hogberg 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zac Dalpe 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Hunter Warner 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Mikhail Vorobyev 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Joel Hanley 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Christian Djoos 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Anton Blidh 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 23 : 2 071 200 $
Year 24 : 1 180 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 2 071 200 $
Year 24 : 1 180 000 $
Year 25 : 0 $
Year 26 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 5750 - 115 $ - 0 - 0,00%
Level 2: 4750 - 80 $ - 0 - 0,00%
Level 3: 3750 - 55 $ - 0 - 0,00%
Level 4: 2750 - 35 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 823 000 $
Farm Players Total Salaries3 420 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account7 638 070 $
Projected Bank Account7 638 070 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
-Salary Average : 6 300 000 $
-Salary Average Remaining : 6 300 000 $
Filip Forsberg (1 Way Contract) 6 875 000 $ (1)
-Salary Remaining : 6 875 000 $
-Salary Average : 6 875 000 $
-Salary Average Remaining : 6 875 000 $
Corey Crawford (1 Way Contract) 6 305 000 $ (3)
-Salary Remaining : 6 305 000 $
-Salary Average : 6 305 000 $
-Salary Average Remaining : 6 305 000 $
Dmitry Orlov (1 Way Contract) 5 410 000 $ (1)
-Salary Remaining : 5 410 000 $
-Salary Average : 5 410 000 $
-Salary Average Remaining : 5 410 000 $
Ryan McDonagh (1 Way Contract) 4 879 000 $ (1)
-Salary Remaining : 4 879 000 $
-Salary Average : 4 879 000 $
-Salary Average Remaining : 4 879 000 $
Brent Seabrook (1 Way Contract) 4 760 000 $ (1)
-Salary Remaining : 4 760 000 $
-Salary Average : 5 625 000 $
-Salary Average Remaining : 5 625 000 $
Brendan Gallagher (1 Way Contract) 4 680 000 $ (4)
-Salary Remaining : 4 680 000 $
-Salary Average : 4 680 000 $
-Salary Average Remaining : 4 680 000 $
Vladislav Namestnikov (1 Way Contract) 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
-Salary Average : 3 500 000 $
-Salary Average Remaining : 3 500 000 $
Christian Dvorak 3 239 000 $ (2)
-Salary Remaining : 3 239 000 $
-Salary Average : 3 239 000 $
-Salary Average Remaining : 3 239 000 $
Darren Helm (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Pavel Francouz (1 Way Contract) 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Zemgus Girgensons (1 Way Contract) 1 650 000 $ (1)
-Salary Remaining : 1 650 000 $
-Salary Average : 1 650 000 $
-Salary Average Remaining : 1 650 000 $
Ryan Carpenter (1 Way Contract) 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
-Salary Average : 1 000 000 $
-Salary Average Remaining : 1 000 000 $
Lias Andersson 825 000 $ (1)
-Salary Remaining : 825 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Paul LaDue 700 000 $ (2)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Rickard Rakell (1 Way Contract) 0 $ (0)
Tomas Hertl (1 Way Contract) 0 $ (0)
Devon Toews 0 $ (0)
Matt Martin (1 Way Contract) 0 $ (0)
Gabriel Dumont (1 Way Contract) 0 $ (0)
Vince Dunn 0 $ (0)
Ryan Getzlaf (1 Way Contract) 0 $ (0)
Total Pro Players22
Salary Commitment
Year 23 : 55 823 000 $
Year 24 : 28 424 000 $
Year 25 : 14 485 000 $
Year 26 : 8 180 000 $
Salary Average Commitment
Year 23 : 54 863 000 $
Year 24 : 26 724 000 $
Year 25 : 14 485 000 $
Year 26 : 8 180 000 $
Salary Cap with 1 Way Contract
Year 23 : 55 823 000 $
Year 24 : 28 424 000 $
Year 25 : 14 485 000 $
Year 26 : 8 180 000 $

Farm Players Salaries

Thomas Gregoire 100 000 $ (1)
Salary Remaining : 100 000 $
Salary Average : 100 000 $
Salary Average Remaining : 100 000 $
Mark Friedman 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Daniel Audette 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jake Evans 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Kyle Wood 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Lukas Vejdemo 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jeremy Gregoire 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nelson Nogier 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nolan Stevens 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Rhett Gardner 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ryan Collins 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jeremy Davies 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nicolas Hague 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jeremy Roy 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Tobias Bjornfot 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jake Oettinger 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Chad Krys 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Sam Lafferty 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Chase Pearson 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Garrett Pilon 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
Anthony Angello 90 000 $ (1)
Salary Remaining : 90 000 $
Salary Average : 90 000 $
Salary Average Remaining : 90 000 $
J.C. Beaudin 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Alex Belzile 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Victor Mete 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Aleksi Heponiemi 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Mikey Eyssimont 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Josh Jacobs 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Joe Hicketts 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Jared McIsaac 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Fredrik Handemark 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
David Cotton 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Taylor Raddysh 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Curtis Douglas 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Cameron Crotty 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tyler Wall 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Julius Honka 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Michael Vukojevic 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ken Appleby 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Mikko Lehtonen 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Morgan Barron 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Olivier Leblanc 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Patrick Harper 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Jeff Glass 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Tanner Laczynski 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Ian Scott 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Dustin Wolf 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Shane Gersich 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Frederick Gaudreau 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Luke Kunin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Kevin Rooney 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nathan Gerbe 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Alex Nedeljkovic 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Caleb Jones 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jordan Greenway 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Nic Petan 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players55
Salary Commitment
Year 23 : 3 420 000 $
Year 24 : 1 690 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 3 420 000 $
Year 24 : 1 690 000 $
Year 25 : 0 $
Year 26 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5750 - 133 $ - 0 - 0,00%
Level 2: 4750 - 101 $ - 0 - 0,00%
Level 3: 3750 - 83 $ - 0 - 0,00%
Level 4: 2750 - 52 $ - 0 - 0,00%
Luxury : 1000 - 298 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 053 000 $
Farm Players Total Salaries1 487 700 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 81 500 000 $0 $
Estimate Over Minimum Salary Cap of 0 $ 0 $
Current Bank Account22 053 233 $
Projected Bank Account22 053 233 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 8 910 000 $ (3)
-Salary Remaining : 8 910 000 $
-Salary Average : 8 910 000 $
-Salary Average Remaining : 8 910 000 $
Kyle Connor 6 200 000 $ (3)
-Salary Remaining : 6 200 000 $
-Salary Average : 5 145 000 $
-Salary Average Remaining : 5 145 000 $
Teuvo Teravainen (1 Way Contract) 5 125 000 $ (1)
-Salary Remaining : 5 125 000 $
-Salary Average : 4 600 000 $
-Salary Average Remaining : 4 600 000 $
Juuse Saros (1 Way Contract) 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
-Salary Average : 2 719 500 $
-Salary Average Remaining : 2 719 500 $
Craig Anderson (1 Way Contract) 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
-Salary Average : 2 950 000 $
-Salary Average Remaining : 2 950 000 $
Ryan Pulock 2 600 000 $ (1)
-Salary Remaining : 2 600 000 $
-Salary Average : 2 600 000 $
-Salary Average Remaining : 2 600 000 $
Matt Calvert (1 Way Contract) 2 353 000 $ (1)
-Salary Remaining : 2 353 000 $
-Salary Average : 2 353 000 $
-Salary Average Remaining : 2 353 000 $
John Moore (1 Way Contract) 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
-Salary Average : 2 000 000 $
-Salary Average Remaining : 2 000 000 $
Matt Grzelcyk 1 265 000 $ (1)
-Salary Remaining : 1 265 000 $
-Salary Average : 1 265 000 $
-Salary Average Remaining : 1 265 000 $
Joel Eriksson Ek 950 000 $ (2)
-Salary Remaining : 950 000 $
-Salary Average : 943 750 $
-Salary Average Remaining : 943 750 $
Victor Olofsson 700 000 $ (1)
-Salary Remaining : 700 000 $
-Salary Average : 700 000 $
-Salary Average Remaining : 700 000 $
Mark Stone (1 Way Contract) 0 $ (0)
Erik Cernak 0 $ (0)
Alex Nylander 0 $ (0)
Travis Sanheim 0 $ (0)
Jack Roslovic 0 $ (0)
Bo Horvat (1 Way Contract) 0 $ (0)
Noah Hanifin (1 Way Contract) 0 $ (0)
Colton Parayko (1 Way Contract) 0 $ (0)
Jordan Martinook (1 Way Contract) 0 $ (0)
Cody Eakin (1 Way Contract) 0 $ (0)
Connor Brown (1 Way Contract) 0 $ (0)
Total Pro Players22
Salary Commitment
Year 23 : 36 053 000 $
Year 24 : 19 060 000 $
Year 25 : 15 110 000 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 34 186 250 $
Year 24 : 17 718 250 $
Year 25 : 14 055 000 $
Year 26 : 0 $
Salary Cap with 1 Way Contract
Year 23 : 36 053 000 $
Year 24 : 19 060 000 $
Year 25 : 15 110 000 $
Year 26 : 0 $

Farm Players Salaries

Mat Robson 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Otto Leskinen 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Jake Kielly 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Lukas Craggs 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Ville Heinola 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Seamus Malone 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Rodrigo Abols 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Nico Sturm 92 500 $ (2)
Salary Remaining : 92 500 $
Salary Average : 92 500 $
Salary Average Remaining : 92 500 $
Cale Fleury 91 700 $ (1)
Salary Remaining : 91 700 $
Salary Average : 91 700 $
Salary Average Remaining : 91 700 $
Alexandre Carrier 86 100 $ (1)
Salary Remaining : 86 100 $
Salary Average : 86 100 $
Salary Average Remaining : 86 100 $
Connor Hobbs 84 900 $ (1)
Salary Remaining : 84 900 $
Salary Average : 84 900 $
Salary Average Remaining : 84 900 $
Joel L'Esperance 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Kole Lind 70 000 $ (1)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Matiss Kivlenieks 70 000 $ (2)
Salary Remaining : 70 000 $
Salary Average : 70 000 $
Salary Average Remaining : 70 000 $
Riley Damiani 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Kirill Kaprizov 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Justin Almeida 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Cole Caufield 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Martin Ouellette 55 000 $ (1)
Salary Remaining : 55 000 $
Salary Average : 55 000 $
Salary Average Remaining : 55 000 $
Thomas Schemitsch 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Terry Broadhurst 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Zach Redmond 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Sam Carrick 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Brendan Guhle 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
David Kase 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Seth Griffith 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Yakov Trenin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Glenn Gawdin 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Louie Belpedio 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Logan Shaw 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Jeremy Bracco 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Seth Helgeson 0 $ (0)
Salary Remaining : 0 $
Salary Average : 0 $
Salary Average Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 23 : 1 487 700 $
Year 24 : 880 000 $
Year 25 : 0 $
Year 26 : 0 $
Salary Average Commitment
Year 23 : 1 487 700 $
Year 24 : 880 000 $
Year 25 : 0 $
Year 26 : 0 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 81 500 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Avalanche 11 101 787 $ 0 $ 81 500 000 $ 0 $ 232750
Blackhawks 9 609 674 $ 0 $ 81 500 000 $ 0 $ 203252
Blue Jackets 27 508 240 $ 0 $ 81 500 000 $ 0 $ 243357
Blues 11 292 706 $ (1 818 750 $) 83 318 750 $ -1 818 750 $ 202747
Bruins 24 579 630 $ 0 $ 81 500 000 $ 0 $ 222850
Canadiens 36 677 432 $ 0 $ 81 500 000 $ 0 $ 243357
Canucks 43 112 904 $ 0 $ 81 500 000 $ 0 $ 233861
Capitals 11 350 095 $ 0 $ 81 500 000 $ 0 $ 203858
Coyotes 16 743 383 $ 1 818 750 $ 79 681 250 $ 1 818 750 $ 212243
Devils 18 883 852 $ 0 $ 81 500 000 $ 0 $ 203656
Ducks 10 874 153 $ 0 $ 81 500 000 $ 0 $ 194463
Flames 37 237 071 $ 0 $ 81 500 000 $ 0 $ 243155
Flyers 42 845 465 $ 0 $ 81 500 000 $ 0 $ 223557
Hurricanes 20 292 364 $ 0 $ 81 500 000 $ 0 $ 203252
Islanders 47 069 326 $ 0 $ 81 500 000 $ 0 $ 213455
Jets 34 000 000 $ 0 $ 81 500 000 $ 0 $ 223759
Kings 22 715 998 $ 0 $ 81 500 000 $ 0 $ 203252
Knights 20 988 205 $ 0 $ 81 500 000 $ 0 $ 243256
Kraken 0 $ 0 $ 81 500 000 $ 0 $ 162036
Lightning 21 578 969 $ 0 $ 81 500 000 $ 0 $ 213758
Maple Leafs 22 158 214 $ 0 $ 81 500 000 $ 0 $ 213354
Oilers 25 288 646 $ 0 $ 81 500 000 $ 0 $ 244569
Panthers 32 552 847 $ 0 $ 81 500 000 $ 0 $ 213455
Penguins 31 990 231 $ 0 $ 81 500 000 $ 0 $ 263157
Predators 2 281 389 $ 0 $ 81 500 000 $ 0 $ 263561
Rangers 29 994 466 $ 0 $ 81 500 000 $ 0 $ 233053
Red Wings 17 568 690 $ 0 $ 81 500 000 $ 0 $ 213253
Sabres 4 482 744 $ 0 $ 81 500 000 $ 0 $ 234366
Senators 28 032 596 $ 0 $ 81 500 000 $ 0 $ 212647
Sharks 28 372 639 $ 0 $ 81 500 000 $ 0 $ 203555
Stars 7 638 070 $ 0 $ 81 500 000 $ 0 $ 225577
Wild 22 053 233 $ 0 $ 81 500 000 $ 0 $ 223254