Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 0$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche57504750375027501000175150125100400000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009055,563,000$ 39,082,556$ 0$ 0$ 0$ 0$ 16 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 11,101,787$ 11,101,787$
2Blackhawks5750475037502750100015112610180400000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010062,798,166$ 48,357,100$ 0$ 0$ 0$ 0$ 17 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 9,609,674$ 9,609,674$
3Blue Jackets575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180008536,945,000$ 28,563,250$ 0$ 0$ 0$ 0$ 14 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 27,508,240$ 27,508,240$
4Blues575047503750275010001401209065300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180008538,098,000$ 28,676,000$ -1,818,750$ 0$ 0$ 0$ 9 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 11,292,706$ 11,292,706$
5Bruins575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010062,747,000$ 47,830,750$ 0$ 0$ 0$ 0$ 14 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 24,579,630$ 24,579,630$
6Canadiens575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180008051,456,000$ 44,714,750$ 0$ 0$ 0$ 0$ 20 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 36,677,432$ 36,677,432$
7Canucks575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180008537,332,999$ 25,400,749$ 0$ 0$ 0$ 0$ 13 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 43,112,904$ 43,112,904$
8Capitals57504750375027501000125907751295000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009539,321,500$ 34,242,250$ 0$ 0$ 0$ 0$ 12 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 11,350,095$ 11,350,095$
9Coyotes575047503750275010001501008060325000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009558,082,500$ 54,241,800$ 1,818,750$ 0$ 0$ 0$ 13 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 16,743,383$ 16,743,383$
10Devils57504750375027501000124997449295000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010052,094,000$ 46,506,464$ 0$ 0$ 0$ 0$ 14 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 18,883,852$ 18,883,852$
11Ducks575047503750275010002451529585345000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009064,090,000$ 59,328,000$ 0$ 0$ 0$ 0$ 18 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 10,874,153$ 10,874,153$
12Flames575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010057,227,000$ 47,220,666$ 0$ 0$ 0$ 0$ 19 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 37,237,071$ 37,237,071$
13Flyers575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009562,085,000$ 47,838,250$ 0$ 0$ 0$ 0$ 19 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 42,845,465$ 42,845,465$
14Hurricanes575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010043,539,500$ 37,755,919$ 0$ 0$ 0$ 0$ 12 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 20,292,364$ 20,292,364$
15Islanders57504750375027501000125957545225000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010060,674,000$ 49,954,584$ 0$ 0$ 0$ 0$ 14 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 47,069,326$ 47,069,326$
16Jets57504750375027501000115807050295000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009034,812,659$ 34,010,959$ 0$ 0$ 0$ 0$ 14 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 34,000,000$ 34,000,000$
17Kings575047503750275010001401118355300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009539,350,499$ 38,325,499$ 0$ 0$ 0$ 0$ 12 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 22,715,998$ 22,715,998$
18Knights575047503750275010001201007530225000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180008536,330,500$ 35,487,875$ 0$ 0$ 0$ 0$ 16 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 20,988,205$ 20,988,205$
19Kraken57504750375027501000101765120100000000.00%0.00%0.00%0.00%0.00%0 0 - 0.00%0$0$1800010024,150,000$ 21,833,250$ 0$ 0$ 0$ 0$ 10 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 0$ 0$
20Lightning575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180008046,663,499$ 47,619,166$ 0$ 0$ 0$ 0$ 14 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 21,578,969$ 21,578,969$
21Maple Leafs5750475037502750100015012510085425000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010049,075,000$ 47,079,834$ 0$ 0$ 0$ 0$ 15 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 22,158,214$ 22,158,214$
22Oilers575047503750275010001301058055305000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009036,820,000$ 33,992,250$ 0$ 0$ 0$ 0$ 15 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 25,288,646$ 25,288,646$
23Panthers575047503750275010001251007555300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010062,104,500$ 62,771,679$ 0$ 0$ 0$ 0$ 15 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 32,552,847$ 32,552,847$
24Penguins575047503750275010001271037851295000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009055,430,000$ 53,201,389$ 0$ 0$ 0$ 0$ 19 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 31,990,231$ 31,990,231$
25Predators57504750375027501000100634022190000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009046,399,715$ 46,078,782$ 0$ 0$ 0$ 0$ 15 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 2,281,389$ 2,281,389$
26Rangers575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010071,856,500$ 54,210,667$ 0$ 0$ 0$ 0$ 17 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 29,994,466$ 29,994,466$
27Red Wings575047503750275010001351006055285000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009542,424,100$ 33,670,333$ 0$ 0$ 0$ 0$ 11 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 17,568,690$ 17,568,690$
28Sabres575047503750275010001251007550300000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009565,921,000$ 53,986,000$ 0$ 0$ 0$ 0$ 16 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 4,482,744$ 4,482,744$
29Senators575047503750275010001201006555290000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010068,588,999$ 58,843,063$ 0$ 0$ 0$ 0$ 16 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 28,032,596$ 28,032,596$
30Sharks57504750375027501000115956045250000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$1800010061,970,000$ 59,967,667$ 0$ 0$ 0$ 0$ 15 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 28,372,639$ 28,372,639$
31Stars57504750375027501000115805535250000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009555,823,000$ 54,863,000$ 0$ 0$ 0$ 0$ 15 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 7,638,070$ 7,638,070$
32Wild575047503750275010001331018352298000000.00%0.00%0.00%0.00%0.00%41 0 - 0.00%0$0$180009536,053,000$ 34,186,250$ 0$ 0$ 0$ 0$ 11 0 0$ 0$ 0 0$ 0$ 0$ 0$ 0$ 81,500,000$ 81,500,000$ 22,053,233$ 22,053,233$