Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 60,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Avalanche5750475037502750100017515012510040033424259791884311625608952.84%49.72%45.68%38.43%55.35%30 8724 - 48.46% 1,784,037$19,624,406$180009071,174,999$ 58,586,555$ 0$ 23,158,482$ 382,661$ 21,834,414$ 21 0 8,283,698$ 53,521,107$ 127 398,790$ 50,646,330$ 52,565,046$ 70,432,361$ 10,432,361$ 81,500,000$ 11,067,639$ 7,045,841$ 10,406,964$
2Blackhawks575047503750275010001511261018040055055411493067220164884363.83%57.75%54.53%48.88%58.95%26 10392 - 57.73% 1,954,324$29,314,859$1800010069,123,166$ 52,982,100$ -2,000,000$ 24,000,854$ 371,630$ 23,409,560$ 19 0 8,522,106$ 50,812,422$ 127 377,006$ 47,879,762$ 49,936,781$ 68,606,570$ 8,606,570$ 81,500,000$ 12,893,430$ 7,940,639$ 10,774,238$
3Blue Jackets575047503750275010001251007550300709575804445469333711088582.27%81.47%80.83%80.90%72.57%26 14582 - 81.01% 1,918,188$28,772,813$180008551,990,000$ 48,728,250$ 1,112,500$ 20,529,462$ 255,323$ 18,842,560$ 22 3 7,180,995$ 49,872,876$ 127 301,022$ 38,229,794$ 40,716,835$ 52,381,081$ -7,618,919$ 81,500,000$ 29,118,919$ 27,765,291$ 38,990,053$
4Blues57504750375027501000140120906530046979354062881720345957162.85%57.34%59.11%56.91%73.62%28 10855 - 60.31% 1,693,561$22,016,294$180008567,710,000$ 57,452,861$ 3,007,500$ 22,535,924$ 364,032$ 21,218,959$ 23 0 7,865,749$ 47,419,710$ 127 385,538$ 48,963,326$ 50,804,826$ 70,458,523$ 10,458,523$ 81,500,000$ 11,041,477$ 11,903,243$ 10,617,888$
5Bruins575047503750275010001251007550300778066305650164366521207096.65%94.82%95.55%95.20%86.21%27 17125 - 95.14% 2,254,219$31,559,061$1800010079,617,000$ 61,896,250$ 0$ 26,223,788$ 428,048$ 25,359,805$ 21 0 9,494,456$ 60,863,903$ 127 441,489$ 56,069,103$ 58,108,977$ 79,721,901$ 19,721,901$ 81,500,000$ 1,778,099$ 19,733,713$ 24,631,970$
6Canadiens57504750375027501000125100755030061656509734032229805978376.59%76.65%76.80%77.42%69.88%27 13753 - 76.40% 1,808,357$25,317,000$180008058,506,000$ 51,605,750$ 2,500,000$ 19,310,447$ 314,548$ 18,287,466$ 24 0 7,156,378$ 48,825,643$ 127 330,677$ 41,995,979$ 44,209,970$ 60,735,062$ 735,062$ 81,500,000$ 20,764,938$ 51,849,037$ 58,618,346$
7Canucks57504750375027501000125100755030047672387933087222275760482.91%81.67%82.33%81.00%76.04%31 14722 - 81.79% 1,943,581$19,435,813$180008559,270,000$ 44,994,750$ 5,000,000$ 19,255,609$ 310,591$ 18,881,974$ 20 1 7,038,858$ 60,251,020$ 127 324,032$ 41,152,064$ 43,914,695$ 63,327,031$ 3,327,031$ 81,500,000$ 18,172,969$ 2,348,647$ 21,160,998$
8Capitals57504750375027501000125938055295727545788042475307391188790.38%87.04%80.90%79.84%84.91%27 15410 - 85.61% 2,089,308$29,250,317$180009570,565,000$ 65,599,250$ 0$ 23,417,899$ 379,382$ 21,933,510$ 21 0 8,291,028$ 56,411,326$ 127 400,887$ 50,912,649$ 53,386,101$ 70,115,024$ 10,115,024$ 81,500,000$ 11,384,976$ 7,388,777$ 12,695,465$
9Coyotes57504750375027501000150100806032548642569973778124803906165.07%92.30%77.50%69.38%69.70%28 13637 - 75.76% 1,966,489$25,564,357$180009574,888,999$ 71,655,166$ 0$ 24,482,558$ 402,629$ 23,636,308$ 23 0 8,884,571$ 55,061,692$ 127 415,532$ 52,772,564$ 54,855,237$ 74,770,191$ 14,770,191$ 81,500,000$ 6,729,809$ 20,644,299$ 23,089,477$
10Devils57504750375027501000124997449295719795895546496347501251096.29%95.47%95.38%97.20%96.23%28 17284 - 96.02% 2,268,831$29,494,805$1800010078,332,215$ 75,137,098$ 0$ 25,220,408$ 421,141$ 24,753,970$ 21 0 9,269,583$ 63,527,272$ 127 430,102$ 54,622,954$ 56,614,314$ 78,238,877$ 18,238,877$ 81,500,000$ 3,261,123$ 15,998,821$ 24,656,017$
11Ducks57504750375027501000118604233204704786149150711353371248687.55%92.47%96.59%91.78%89.19%27 16465 - 91.47% 1,644,048$23,016,669$180009067,228,000$ 61,722,167$ 0$ 21,459,140$ 361,441$ 20,616,445$ 22 0 7,949,401$ 44,389,290$ 127 374,882$ 47,610,014$ 50,187,606$ 66,519,452$ 6,519,452$ 81,500,000$ 14,980,548$ 5,886,605$ 2,180,369$
12Flames57504750375027501000125100755030059258493583961929102971293.69%94.47%96.05%96.20%88.29%30 17004 - 94.47% 2,236,724$24,603,969$1800010075,319,000$ 56,133,666$ -550,000$ 24,934,254$ 404,941$ 23,967,319$ 22 0 8,884,138$ 67,101,734$ 127 421,070$ 53,475,890$ 56,080,025$ 74,844,826$ 14,844,826$ 81,500,000$ 6,655,174$ 5,542,866$ 18,966,326$
13Flyers575047503750275010001251007550300685425713644982336921065891.69%92.53%92.27%94.24%81.98%28 16539 - 91.88% 2,167,019$28,171,251$180009570,585,000$ 57,445,500$ -2,500,000$ 22,284,605$ 379,489$ 21,630,343$ 21 0 8,071,690$ 60,676,541$ 127 390,242$ 49,560,734$ 51,602,259$ 67,325,446$ 7,325,446$ 81,500,000$ 14,174,554$ 36,137,659$ 47,443,838$
14Hurricanes575047503750275010001251007550300723245791146103337051071296.75%93.78%94.57%94.28%82.40%28 16981 - 94.34% 2,229,632$28,985,219$1800010076,756,500$ 55,053,558$ 0$ 25,377,838$ 412,669$ 24,584,819$ 20 0 9,145,659$ 62,429,702$ 127 426,110$ 54,115,970$ 56,317,515$ 76,993,782$ 16,993,782$ 81,500,000$ 4,506,218$ 14,346,446$ 22,674,956$
15Islanders57504750375027501000110806030180725696028447599356891287697.08%97.63%97.64%99.83%99.05%28 17617 - 97.87% 1,831,692$23,812,001$1800010080,867,000$ 74,558,250$ -3,007,500$ 24,776,528$ 434,769$ 23,492,805$ 20 0 8,938,978$ 51,287,387$ 127 456,274$ 57,946,798$ 60,105,290$ 75,700,968$ 15,700,968$ 81,500,000$ 5,799,032$ 5,131,889$ -1,944,306$
16Jets57504750375027501000115807050295608574873339969278971035688.20%85.50%88.82%84.54%86.30%29 15651 - 86.95% 1,999,372$23,992,461$180009054,070,659$ 53,047,959$ 7,226,500$ 17,922,541$ 290,702$ 17,292,904$ 23 0 6,462,751$ 57,981,781$ 127 298,767$ 37,943,409$ 39,876,349$ 61,438,558$ 1,438,558$ 81,500,000$ 20,061,442$ 23,503,222$ 43,929,437$
17Kings575047503750275010001401118355300563954546037957304851149370.06%68.36%72.30%79.18%82.09%27 12985 - 72.14% 1,894,318$26,520,458$180009569,926,500$ 67,491,500$ 0$ 23,391,907$ 375,949$ 22,281,704$ 20 0 8,278,521$ 51,146,598$ 127 394,766$ 50,135,282$ 52,385,468$ 70,027,227$ 10,027,227$ 81,500,000$ 11,472,773$ 22,780,980$ 23,584,807$
18Knights575047503750275010001201007530225626175754239014354211047172.60%80.76%69.36%85.87%69.81%26 13671 - 75.95% 1,803,636$27,054,534$180008562,299,500$ 60,645,475$ 0$ 20,419,050$ 334,944$ 19,764,510$ 23 0 7,359,762$ 46,894,526$ 127 345,696$ 43,903,392$ 46,019,085$ 62,302,398$ 2,302,398$ 81,500,000$ 19,197,602$ 17,108,839$ 19,995,394$
19Lightning57504750375027501000125100755030043067372892758922071690974.90%78.50%73.57%80.26%69.09%31 13693 - 76.07% 1,794,713$17,947,125$180008065,081,000$ 65,468,500$ 0$ 20,566,586$ 349,898$ 20,233,625$ 22 0 7,535,167$ 55,636,088$ 127 355,274$ 45,119,798$ 46,815,121$ 64,670,671$ 4,670,671$ 81,500,000$ 16,829,329$ 10,874,909$ 22,201,178$
20Maple Leafs575047503750275010001501251008542562789425503432921359879684.00%68.91%70.42%59.75%67.66%28 13063 - 72.57% 2,057,540$26,748,024$1800010078,000,000$ 76,167,501$ 0$ 25,642,177$ 419,355$ 25,054,846$ 22 0 9,333,682$ 57,611,129$ 127 428,763$ 54,452,901$ 56,246,522$ 78,312,931$ 18,312,931$ 81,500,000$ 3,187,069$ 16,035,756$ 19,647,283$
21Oilers57504750375027501000125100755030053623440233630526092896384.78%84.25%88.01%86.25%81.48%30 15364 - 85.36% 2,025,176$22,276,938$180009064,159,615$ 62,989,250$ 0$ 19,647,395$ 344,944$ 18,429,734$ 26 0 6,984,018$ 60,755,285$ 127 361,073$ 45,856,271$ 48,753,649$ 62,237,622$ 2,237,622$ 81,500,000$ 19,262,378$ 19,116,534$ 33,513,416$
22Panthers57504750375027501000125100755530053439429083427820481841684.49%82.12%83.10%67.71%76.51%30 14502 - 80.57% 2,129,662$23,426,287$1800010078,979,500$ 79,646,679$ -1,112,500$ 25,243,082$ 424,621$ 24,925,898$ 21 0 9,262,088$ 63,889,874$ 127 429,997$ 54,609,619$ 56,770,651$ 77,740,265$ 17,740,265$ 81,500,000$ 3,759,735$ 13,118,727$ 22,451,721$
23Penguins57504750375027501000125987849300763706103442868360921203288.54%85.66%76.21%87.50%80.21%26 15226 - 84.59% 2,020,783$30,311,743$180009061,905,000$ 58,868,389$ 0$ 20,009,828$ 327,849$ 19,408,658$ 24 1 7,263,696$ 52,540,355$ 127 342,231$ 43,463,337$ 45,352,843$ 61,045,481$ 1,045,481$ 81,500,000$ 20,454,519$ 31,344,926$ 40,487,527$
24Predators57504750375027501000100603520200765816699753937405441403288.79%94.03%95.89%98.29%93.55%26 16806 - 93.37% 1,431,916$21,478,743$180009059,653,000$ 58,224,667$ 0$ 20,357,509$ 320,715$ 19,685,733$ 20 2 7,374,151$ 37,229,821$ 127 330,392$ 41,959,784$ 44,344,844$ 60,416,538$ 416,538$ 81,500,000$ 21,083,462$ 6,716,483$ 1,575,855$
25Rangers575047503750275010001251007550300759776340550434366381192594.38%95.35%96.06%95.16%85.18%27 17027 - 94.59% 2,234,783$31,286,967$1800010081,476,500$ 63,830,667$ 0$ 26,385,591$ 438,046$ 25,450,996$ 22 0 9,525,127$ 60,339,151$ 127 452,831$ 57,509,537$ 59,379,866$ 81,082,838$ 21,082,838$ 81,500,000$ 417,162$ 27,701,881$ 30,807,136$
26Red Wings57504750375027501000125957050275650825540043628310771055087.07%89.72%89.49%86.93%81.15%28 15826 - 87.92% 2,092,980$27,208,743$180009579,452,637$ 69,613,046$ 0$ 25,789,028$ 427,165$ 23,960,552$ 22 0 8,897,760$ 58,603,446$ 127 454,046$ 57,663,842$ 59,886,342$ 78,210,507$ 18,210,507$ 81,500,000$ 3,289,493$ 5,464,491$ 6,348,384$
27Sabres575047503750275010001251007550300693875569243773322021099892.83%90.19%89.79%90.08%84.60%28 16312 - 90.62% 2,157,216$28,043,813$180009577,529,000$ 71,741,500$ 0$ 25,551,494$ 412,306$ 24,228,941$ 23 1 9,081,641$ 60,402,059$ 127 438,328$ 55,667,656$ 58,079,640$ 76,591,803$ 16,591,803$ 81,500,000$ 4,908,197$ 15,825,922$ 20,377,141$
28Senators57504750375027501000120100655529058576420923864422474998284.89%73.85%85.88%68.10%83.18%29 14314 - 79.52% 2,007,811$24,093,731$180009581,711,999$ 72,414,863$ -500,000$ 27,013,080$ 439,312$ 25,677,014$ 21 0 9,605,575$ 58,226,517$ 127 460,817$ 58,523,759$ 60,724,415$ 80,969,638$ 20,969,638$ 81,500,000$ 530,362$ 567,581$ 159,648$
29Sharks5750475037502750100017515012510040051037375232707417953900359.17%52.66%48.13%43.52%60.02%26 9506 - 52.81% 1,945,056$29,175,842$1800010079,525,000$ 69,186,834$ -3,226,500$ 25,715,249$ 427,554$ 25,096,994$ 20 0 9,333,911$ 50,571,459$ 127 438,306$ 55,664,862$ 58,052,208$ 76,169,852$ 16,169,852$ 81,500,000$ 5,330,148$ 21,297,827$ 15,728,425$
30Stars57504750375027501000115805535250745356207749634361731278592.59%93.35%94.54%93.96%91.32%27 16800 - 93.33% 1,896,126$26,545,768$180009570,250,000$ 69,415,000$ 0$ 25,351,923$ 377,688$ 24,659,663$ 20 1 9,235,015$ 51,195,410$ 127 385,753$ 48,990,631$ 51,937,285$ 72,626,039$ 12,626,039$ 81,500,000$ 8,873,961$ 14,408,350$ 15,840,831$
31Wild57504750375027501000133101835229839416367282354021831773676.17%85.91%69.75%88.21%85.96%32 14361 - 79.78% 1,992,530$17,932,770$180009571,398,000$ 67,668,417$ 0$ 23,706,602$ 383,860$ 23,072,175$ 20 0 8,572,586$ 63,760,960$ 127 394,613$ 50,115,851$ 52,363,751$ 71,822,395$ 11,822,395$ 81,500,000$ 9,677,605$ 1,813,242$ 15,767,340$